当前位置:首页 - 行情中心 - 百利天恒(688506) - 财务分析 - 现金流量表

百利天恒

(688506)

  

流通市值:1052.83亿  总市值:1052.83亿
流通股本:4.13亿   总股本:4.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金410,240,913.26188,016,202.16105,635,296.82,167,153,607.95
  收到的税费返还9,946,660.22,934,832.931,227,578.2217,106,706.66
  收到其他与经营活动有关的现金122,142,630.32105,857,580.3652,693,177.16273,672,480.31
  经营活动现金流入小计542,330,203.78296,808,615.45159,556,052.182,457,932,794.92
  购买商品、接受劳务支付的现金203,092,972.3150,052,339.966,323,265.59189,700,256.06
  支付给职工以及为职工支付的现金789,462,246.88540,653,158.15302,291,076.77815,082,897.34
  支付的各项税费51,483,712.4521,798,412.6612,429,531.08281,226,973.57
  支付其他与经营活动有关的现金1,666,215,388.891,120,278,211.59520,352,129.51,970,320,800.38
  经营活动现金流出小计2,710,254,320.521,832,782,122.3901,396,002.943,256,330,927.35
  经营活动产生的现金流量净额-2,167,924,116.74-1,535,973,506.85-741,839,950.76-798,398,132.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金40,343,018.7537,703,038.6649,530,698.42475,426.09
  处置固定资产、无形资产和其他长期资产收回的现金净额621,454.64596,298.661,922,159.711,261,397.64
  收到的其他与投资活动有关的现金13,452,023,061.237,610,602,381.525,399,101,011.65,450,359,635.11
  投资活动现金流入小计13,492,987,534.627,648,901,718.845,450,553,869.735,452,096,458.84
  购建固定资产、无形资产和其他长期资产支付的现金824,139,231.28229,158,383.0189,314,222.31263,809,317.99
  投资支付的现金23,225,168.91---
  支付其他与投资活动有关的现金13,137,445,997.968,434,613,685.077,027,384,634.117,487,850,343.02
  投资活动现金流出小计13,984,810,398.158,663,772,068.087,116,698,856.427,751,659,661.01
  投资活动产生的现金流量净额-491,822,863.53-1,014,870,349.24-1,666,144,986.69-2,299,563,202.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,732,287,989.09
  取得借款收到的现金3,407,590,0001,721,000,000781,000,0002,403,550,000
  收到其他与筹资活动有关的现金41,572,646.6824,794,737.84--
  筹资活动现金流入小计3,449,162,646.681,745,794,737.84781,000,0006,135,837,989.09
  偿还债务支付的现金600,223,333.34220,270,000190,270,000866,550,000
  分配股利、利润或偿付利息支付的现金80,408,710.548,311,360.4722,794,989.3178,383,400.11
  支付其他与筹资活动有关的现金454,851,859.84387,244,454.73214,297,512.5466,048,824.55
  筹资活动现金流出小计1,135,483,903.68655,825,815.2427,362,501.851,010,982,224.66
  筹资活动产生的现金流量净额2,313,678,7431,089,968,922.64353,637,498.155,124,855,764.43
四、汇率变动对现金及现金等价物的影响-325,515,438.77-281,777,544.38-157,870,903.65-92,743,642.19
五、现金及现金等价物净增加额-671,583,676.04-1,742,652,477.83-2,212,218,342.951,934,150,787.64
  加:期初现金及现金等价物余额5,142,149,071.365,142,149,071.365,142,149,071.363,207,998,283.72
  期末现金及现金等价物余额4,470,565,395.323,399,496,593.532,929,930,728.415,142,149,071.36
补充资料:
  净利润--1,637,216,177.72--1,053,617,853.77
  资产减值准备-5,477,192.88-26,696,446.88
  固定资产和投资性房地产折旧-44,697,651.23-80,229,388.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,697,651.23-80,229,388.28
  无形资产摊销-932,377.05-1,444,098.41
  长期待摊费用摊销-4,601,121.34-6,155,280.27
  处置固定资产、无形资产和其他长期资产的损失----1,061.95
  固定资产报废损失-7,327,564.06-3,329,194.81
  公允价值变动损失--137,442,181.4--13,662,898.91
  财务费用-253,554,821.47-92,463,194.81
  投资损失--19,693,900.42-9,488,870.84
  递延所得税--40,592,918.86-143,343,566.85
  其中:递延所得税资产减少--59,235,839.27-140,959,379.47
    递延所得税负债增加-18,642,920.41-2,384,187.38
  存货的减少--24,050,889.69--10,815,235.12
  经营性应收项目的减少--40,332,408.15--124,669,352.92
  经营性应付项目的增加-10,799,749.15--32,252,038.93
  其他-20,814,039.48-54,344,952.74
  现金的期末余额-3,399,496,593.53-5,142,149,071.36
  减:现金的期初余额-5,142,149,071.36-3,207,998,283.72
  现金及现金等价物的净增加额--1,742,652,477.83-1,934,150,787.64
公告日期2026-10-312026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑