当前位置:首页 - 行情中心 - 芯朋微(688508) - 财务分析 - 现金流量表

芯朋微

(688508)

  

流通市值:119.88亿  总市值:119.88亿
流通股本:1.32亿   总股本:1.32亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,114,472.82764,598,754.6631,698,014.01431,318,603.86
  收到的税费返还-597,081.12947,852.04947,852.04
  收到其他与经营活动有关的现金3,567,360.228,531,136.1628,760,765.0619,768,620.35
  经营活动现金流入小计189,681,833.02793,726,971.88661,406,631.11452,035,076.25
  购买商品、接受劳务支付的现金94,626,892.31492,581,710.74393,040,266.43287,506,184.43
  支付给职工以及为职工支付的现金86,437,790.56191,869,726.3158,469,675.97107,926,573.49
  支付的各项税费2,788,937.8910,097,571.517,795,397.555,856,411.59
  支付其他与经营活动有关的现金22,844,200.2797,332,993.4471,551,369.6243,469,657.48
  经营活动现金流出小计206,697,821.03791,882,001.99630,856,709.57444,758,826.99
  经营活动产生的现金流量净额-17,015,988.011,844,969.8930,549,921.547,276,249.26
二、投资活动产生的现金流量:
  收回投资收到的现金688,000,0002,968,477,991.731,101,052,430.25560,248,000
  取得投资收益收到的现金1,018,275.9943,473,223.157,592,455.692,884,830.19
  处置固定资产、无形资产和其他长期资产收回的现金净额30,00010,34010,34010,340
  投资活动现金流入小计689,048,275.993,011,961,554.881,108,655,225.94563,143,170.19
  购建固定资产、无形资产和其他长期资产支付的现金9,186,656.2175,599,748.9167,625,467.2145,784,818
  投资支付的现金1,147,700,0003,051,250,0001,634,750,000874,250,000
  取得子公司及其他营业单位支付的现金-1,312,322.831,312,322.831,312,322.83
  支付其他与投资活动有关的现金2,000,0003,000,000--
  投资活动现金流出小计1,158,886,656.213,131,162,071.741,703,687,790.04921,347,140.83
  投资活动产生的现金流量净额-469,838,380.22-119,200,516.86-595,032,564.1-358,203,970.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金-53,245,86053,245,86053,245,860
  取得借款收到的现金25,000,000458,000,000418,000,000220,000,000
  收到其他与筹资活动有关的现金42,195,154.3619,259,508.519,259,508.5900,000
  筹资活动现金流入小计67,195,154.36530,505,368.5490,505,368.5274,145,860
  偿还债务支付的现金-345,000,000305,000,000155,000,000
  分配股利、利润或偿付利息支付的现金1,885,738.8858,439,153.3956,509,992.8954,851,062.35
  支付其他与筹资活动有关的现金891,129.83,753,661.072,981,742.732,314,696.93
  筹资活动现金流出小计2,776,868.68407,192,814.46364,491,735.62212,165,759.28
  筹资活动产生的现金流量净额64,418,285.68123,312,554.04126,013,632.8861,980,100.72
四、汇率变动对现金及现金等价物的影响-383,963.13-535,327.47-297,419.84-129,873.1
五、现金及现金等价物净增加额-422,820,045.685,421,679.6-438,766,429.52-289,077,493.76
  加:期初现金及现金等价物余额568,043,273.88562,621,594.28562,621,594.28562,621,594.28
  期末现金及现金等价物余额145,223,228.2568,043,273.88123,855,164.76273,544,100.52
补充资料:
  净利润-185,437,864.46-89,630,925.02
  资产减值准备-66,459,830.38-19,796,827.44
  固定资产和投资性房地产折旧-27,055,878.18-10,680,910.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,055,878.18-10,680,910.19
  无形资产摊销-7,018,063.79-3,529,553.24
  长期待摊费用摊销-2,447,626.79-1,136,787.28
  处置固定资产、无形资产和其他长期资产的损失-58,403.68-58,403.68
  固定资产报废损失-15,836.67-5,561.27
  公允价值变动损失--112,828,261.53--14,744,222.53
  财务费用-6,996,545.79-3,269,357.74
  投资损失--21,995,289.78--963,145.84
  递延所得税--1,367,832.09--1,004,085.29
  其中:递延所得税资产减少--9,304,848.56--892,785.29
    递延所得税负债增加-7,937,016.47--111,300
  存货的减少--121,491,172.26--60,192,115.75
  经营性应收项目的减少-304,001,899.85--52,719,745.34
  经营性应付项目的增加--355,492,505.25-6,184,304.7
  其他-14,526,083.59--2,420,832.5
  现金的期末余额-568,043,273.88-273,544,100.52
  减:现金的期初余额-562,621,594.28-562,621,594.28
  现金及现金等价物的净增加额-5,421,679.6--289,077,493.76
公告日期2026-04-182026-03-142025-10-252025-08-16
审计意见(境内)标准无保留意见
TOP↑