当前位置:首页 - 行情中心 - *ST天微(688511) - 财务分析 - 现金流量表

*ST天微

(688511)

  

流通市值:22.01亿  总市值:22.01亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,465,128.0711,384,414.1892,919,380.1473,229,352.21
  收到其他与经营活动有关的现金6,207,173.371,354,499.858,660,830.311,743,504.07
  经营活动现金流入小计42,672,301.4412,738,914.03101,580,210.4484,972,856.28
  购买商品、接受劳务支付的现金15,716,411.467,306,735.4924,387,201.322,371,447.1
  支付给职工以及为职工支付的现金23,322,290.413,589,330.2439,239,644.3532,531,312.31
  支付的各项税费7,069,095.98106,894.8715,395,045.2713,703,831.7
  支付其他与经营活动有关的现金5,892,108.192,649,937.316,693,503.018,557,952.3
  经营活动现金流出小计51,999,906.0323,652,897.9185,715,393.9377,164,543.41
  经营活动产生的现金流量净额-9,327,604.59-10,913,983.8815,864,816.517,808,312.87
二、投资活动产生的现金流量:
  收回投资收到的现金970,000,000580,000,0001,630,000,0001,210,000,000
  取得投资收益收到的现金3,920,068.562,514,414.4510,215,887.36-
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,111,837.13
  投资活动现金流入小计973,920,068.56582,514,414.451,640,215,887.361,217,111,837.13
  购建固定资产、无形资产和其他长期资产支付的现金7,294,968.854,994,685.2732,900,338.1723,507,628.06
  投资支付的现金825,000,000425,000,0001,620,000,0001,160,000,000
  投资活动现金流出小计832,294,968.85429,994,685.271,652,900,338.171,183,507,628.06
  投资活动产生的现金流量净额141,625,099.71152,519,729.18-12,684,450.8133,604,209.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,500,00010,500,0002,976,145.962,974,657.85
  其中:子公司吸收少数股东投资收到的现金-10,500,000--
  筹资活动现金流入小计10,500,00010,500,0002,976,145.962,974,657.85
  分配股利、利润或偿付利息支付的现金--29,662,258.8229,856,911.58
  支付其他与筹资活动有关的现金8,027,718.188,027,718.18354.51-
  筹资活动现金流出小计8,027,718.188,027,718.1829,662,613.3329,856,911.58
  筹资活动产生的现金流量净额2,472,281.822,472,281.82-26,686,467.37-26,882,253.73
五、现金及现金等价物净增加额134,769,776.94144,078,027.12-23,506,101.6714,530,268.21
  加:期初现金及现金等价物余额126,396,263.61126,396,263.61149,902,365.28149,902,365.28
  期末现金及现金等价物余额261,166,040.55270,474,290.73126,396,263.61164,432,633.49
补充资料:
  净利润29,800,592.6--29,157,332.8-
  资产减值准备2,017,786.97-10,816,039.96-
  固定资产和投资性房地产折旧4,703,070.47-7,510,167.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,703,070.47-7,510,167.74-
  无形资产摊销142,309.23-274,685.12-
  长期待摊费用摊销777,083.7-1,702,005.66-
  处置固定资产、无形资产和其他长期资产的损失-1,446.9---
  固定资产报废损失856.63-2,223.29-
  投资损失-3,920,068.56--10,215,887.36-
  递延所得税1,214,587.02--5,615,460.85-
  其中:递延所得税资产减少1,214,587.02--5,615,460.85-
  存货的减少6,458,457.73--14,972,885.14-
  经营性应收项目的减少-42,490,918.55--7,477,410.95-
  经营性应付项目的增加-2,419,560.25-36,170,525.9-
  其他-497,117.76-7,461,481.25-
  现金的期末余额261,166,040.55-126,396,263.61-
  减:现金的期初余额126,396,263.61-149,902,365.28-
  现金及现金等价物的净增加额134,769,776.94--23,506,101.67-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑