当前位置:首页 - 行情中心 - 慧智微-U(688512) - 财务分析 - 现金流量表

慧智微-U

(688512)

  

流通市值:42.49亿  总市值:61.11亿
流通股本:3.25亿   总股本:4.67亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,335,839.26799,786,740.99582,188,835.73309,697,011.95
  收到的税费返还37,172,517.9662,575,967.8848,293,106.2222,875,139.81
  收到其他与经营活动有关的现金3,053,204.9688,705,604.7683,217,631.9812,098,143.74
  经营活动现金流入小计268,561,562.18951,068,313.63713,699,573.93344,670,295.5
  购买商品、接受劳务支付的现金270,688,511.14973,369,521.78764,152,300.96422,060,738.15
  支付给职工以及为职工支付的现金39,148,995.39149,263,032.23115,387,955.2881,819,394.15
  支付的各项税费398,775.06304,975.95191,199.54102,569.13
  支付其他与经营活动有关的现金11,551,697.12148,963,352.4284,436,474.1276,082,825.63
  经营活动现金流出小计321,787,978.711,271,900,882.38964,167,929.9580,065,527.06
  经营活动产生的现金流量净额-53,226,416.53-320,832,568.75-250,468,355.97-235,395,231.56
二、投资活动产生的现金流量:
  收回投资收到的现金276,500,0001,324,000,000974,000,000798,000,000
  取得投资收益收到的现金362,484.034,451,470.783,122,890.282,493,644.35
  处置固定资产、无形资产和其他长期资产收回的现金净额-19,4002,5002,500
  投资活动现金流入小计276,862,484.031,328,470,870.78977,125,390.28800,496,144.35
  购建固定资产、无形资产和其他长期资产支付的现金16,197,189.6661,564,860.453,945,593.9623,498,628.13
  投资支付的现金276,500,0001,294,000,000954,000,000778,000,000
  投资活动现金流出小计292,697,189.661,355,564,860.41,007,945,593.96801,498,628.13
  投资活动产生的现金流量净额-15,834,705.63-27,093,989.62-30,820,203.68-1,002,483.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,945,0006,945,000-
  取得借款收到的现金82,676,099.73431,716,081.69359,280,479.78210,900,156.56
  筹资活动现金流入小计82,676,099.73438,661,081.69366,225,479.78210,900,156.56
  偿还债务支付的现金-441,251,059.21126,172,518.8592,305,496.81
  分配股利、利润或偿付利息支付的现金1,101,431.057,859,750.65,186,772.763,170,143.25
  支付其他与筹资活动有关的现金1,892,977.6510,271,601.928,070,927.45,108,945.43
  筹资活动现金流出小计2,994,408.7459,382,411.73139,430,219.01100,584,585.49
  筹资活动产生的现金流量净额79,681,691.03-20,721,330.04226,795,260.77110,315,571.07
四、汇率变动对现金及现金等价物的影响-4,106,274.41-9,298,107.45-5,112,768.87-1,617,413.87
五、现金及现金等价物净增加额6,514,294.46-377,945,995.86-59,606,067.75-127,699,558.14
  加:期初现金及现金等价物余额452,362,887.98830,308,883.84830,308,883.84830,308,883.84
  期末现金及现金等价物余额458,877,182.44452,362,887.98770,702,816.09702,609,325.7
补充资料:
  净利润--229,014,946.68--65,278,386.74
  资产减值准备-34,806,349.17-18,312,032.05
  固定资产和投资性房地产折旧-23,015,433.07-11,194,456.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,015,433.07-11,194,456.44
  无形资产摊销-2,126,113.89-564,783.8
  长期待摊费用摊销-2,448,247.6-1,182,169.89
  处置固定资产、无形资产和其他长期资产的损失--157,768.88--289.31
  公允价值变动损失--11,251,902.39--5,679,177.85
  财务费用-19,970,484.14-4,785,573.06
  投资损失--2,484,976.98--1,346,363.47
  递延所得税-19,951.56--106,056.69
  其中:递延所得税资产减少-19,951.56--106,056.69
  存货的减少--79,760,018.99--55,900,561.47
  经营性应收项目的减少--70,944,667.42--122,158,286.28
  经营性应付项目的增加--77,155,229.38--60,302,554.02
  其他-56,318,179.57-31,618,955.1
  不涉及现金收支的投资和筹资活动金额其他项目-2,524,427.01--
  现金的期末余额-452,362,887.98-702,609,325.7
  减:现金的期初余额-830,308,883.84-830,308,883.84
  现金及现金等价物的净增加额--377,945,995.86--127,699,558.14
公告日期2026-04-292026-04-292025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑