当前位置:首页 - 行情中心 - 慧智微-U(688512) - 财务分析 - 现金流量表

慧智微-U

(688512)

  

流通市值:41.93亿  总市值:60.32亿
流通股本:3.25亿   总股本:4.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,697,011.95147,600,604.76438,142,588.36296,641,044.31
  收到的税费返还22,875,139.814,006,613.0482,325,736.4767,871,121.09
  收到其他与经营活动有关的现金12,098,143.746,975,590.3229,822,198.3316,512,882.53
  经营活动现金流入小计344,670,295.5158,582,808.12550,290,523.16381,025,047.93
  购买商品、接受劳务支付的现金422,060,738.15160,536,393.05547,272,135.51478,187,035.04
  支付给职工以及为职工支付的现金81,819,394.1543,717,762.33200,461,072.39150,774,329.29
  支付的各项税费102,569.1353,477.63269,894.98190,018.65
  支付其他与经营活动有关的现金76,082,825.639,498,464.5697,337,170.8726,527,509.66
  经营活动现金流出小计580,065,527.06213,806,097.57845,340,273.75655,678,892.64
  经营活动产生的现金流量净额-235,395,231.56-55,223,289.45-295,049,750.59-274,653,844.71
二、投资活动产生的现金流量:
  收回投资收到的现金798,000,000384,500,0002,621,000,0002,125,000,000
  取得投资收益收到的现金2,493,644.351,216,187.7510,049,444.668,437,815.5
  处置固定资产、无形资产和其他长期资产收回的现金净额2,5002,500199,900199,800
  投资活动现金流入小计800,496,144.35385,718,687.752,631,249,344.662,133,637,615.5
  购建固定资产、无形资产和其他长期资产支付的现金23,498,628.1318,286,707.7369,233,750.5659,011,379.01
  投资支付的现金778,000,000404,500,0002,471,000,0001,955,000,000
  投资活动现金流出小计801,498,628.13422,786,707.732,540,233,750.562,014,011,379.01
  投资活动产生的现金流量净额-1,002,483.78-37,068,019.9891,015,594.1119,626,236.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,367,0006,367,000
  取得借款收到的现金210,900,156.5620,057,158.05135,854,865.16106,215,914.5
  筹资活动现金流入小计210,900,156.5620,057,158.05142,221,865.16112,582,914.5
  偿还债务支付的现金92,305,496.81---
  分配股利、利润或偿付利息支付的现金3,170,143.251,014,840.041,483,487.44581,404.58
  支付其他与筹资活动有关的现金5,108,945.432,518,275.377,933,431.174,152,664.86
  筹资活动现金流出小计100,584,585.493,533,115.419,416,918.614,734,069.44
  筹资活动产生的现金流量净额110,315,571.0716,524,042.64132,804,946.55107,848,845.06
四、汇率变动对现金及现金等价物的影响-1,617,413.87-604,093.024,125,789.76-6,280,637.59
五、现金及现金等价物净增加额-127,699,558.14-76,371,359.81-67,103,420.18-53,459,400.75
  加:期初现金及现金等价物余额830,308,883.84830,308,883.84897,412,304.02897,412,304.02
  期末现金及现金等价物余额702,609,325.7753,937,524.03830,308,883.84843,952,903.27
补充资料:
  净利润-65,278,386.74--438,416,952.82-
  资产减值准备18,312,032.05-64,912,696.03-
  固定资产和投资性房地产折旧11,194,456.44-20,461,351.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,194,456.44-20,461,351.92-
  无形资产摊销564,783.8-2,990,964.13-
  长期待摊费用摊销1,182,169.89-2,311,601.85-
  处置固定资产、无形资产和其他长期资产的损失-289.31--33,651.33-
  固定资产报废损失--1,138.76-
  公允价值变动损失-5,679,177.85--15,423,894.43-
  财务费用4,785,573.06--1,663,157.72-
  投资损失-1,346,363.47--5,439,920.22-
  递延所得税-106,056.69-58,957,240.2-
  其中:递延所得税资产减少-106,056.69-58,957,240.2-
  存货的减少-55,900,561.47--44,231,321.55-
  经营性应收项目的减少-122,158,286.28--57,990,020.6-
  经营性应付项目的增加-60,302,554.02-38,128,926.1-
  其他31,618,955.1-66,627,432.29-
  现金的期末余额702,609,325.7-830,308,883.84-
  减:现金的期初余额830,308,883.84-897,412,304.02-
  现金及现金等价物的净增加额-127,699,558.14--67,103,420.18-
公告日期2025-08-292025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑