当前位置:首页 - 行情中心 - 奥特维(688516) - 财务分析 - 现金流量表

奥特维

(688516)

  

流通市值:142.34亿  总市值:142.59亿
流通股本:3.15亿   总股本:3.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,702,472,428.211,316,223,405.756,263,285,509.484,620,748,718.82
  收到的税费返还84,065,552.633,578,370.86225,148,515.61203,837,113.13
  收到其他与经营活动有关的现金75,553,421.3414,377,450.01140,550,845.86101,428,252.25
  经营活动现金流入小计2,862,091,402.151,364,179,226.626,628,984,870.954,926,014,084.2
  购买商品、接受劳务支付的现金1,418,485,369.84853,427,913.183,805,787,752.262,836,199,950.02
  支付给职工以及为职工支付的现金514,757,317.22291,991,413.56980,377,713.22772,593,957.67
  支付的各项税费285,436,821.74166,576,438.72749,757,237.12592,325,234.16
  支付其他与经营活动有关的现金168,567,013.4187,682,686304,977,843.25313,533,103.7
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计2,387,246,522.211,399,678,451.455,840,900,545.854,514,652,245.55
  经营活动产生的现金流量净额474,844,879.94-35,499,224.83788,084,325.1411,361,838.65
二、投资活动产生的现金流量:
  收回投资收到的现金5,355,988,958.352,359,988,958.355,885,000,0003,963,000,000
  取得投资收益收到的现金9,791,226.464,100,924.4921,925,287.3219,289,221.05
  处置固定资产、无形资产和其他长期资产收回的现金净额1,372,9401,274,66098,916.1341,450
  收到的其他与投资活动有关的现金-18,743,582.98-1,700,000
  投资活动现金流入小计5,367,153,124.812,384,108,125.825,907,024,203.453,984,030,671.05
  购建固定资产、无形资产和其他长期资产支付的现金200,334,947.96155,309,365.09685,820,157.01521,524,645.52
  投资支付的现金4,888,239,1302,055,000,0005,450,988,958.352,979,008,000
  取得子公司及其他营业单位支付的现金18,760,87018,760,870--
  支付其他与投资活动有关的现金-131,400,687.89--
  投资活动现金流出小计5,107,334,947.962,360,470,922.986,136,809,115.363,500,532,645.52
  投资活动产生的现金流量净额259,818,176.8523,637,202.84-229,784,911.91483,498,025.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,707,8117,301,17113,975,411.9811,477,031.76
  其中:子公司吸收少数股东投资收到的现金7,301,1717,301,17113,975,411.9811,477,031.76
  取得借款收到的现金497,812,262.28341,244,817.31,313,019,200680,371,797.4
  收到其他与筹资活动有关的现金23,797,023.77135,435,91943,714,442.0225,375,480.36
  筹资活动现金流入小计532,317,097.05483,981,907.31,370,709,054717,224,309.52
  偿还债务支付的现金233,785,232.5762,180,000479,890,000365,407,421.69
  分配股利、利润或偿付利息支付的现金528,910,727.4811,200,824.95748,068,784.21469,918,207.95
  支付其他与筹资活动有关的现金103,337,103.1656,643,101.66367,671,736.4850,027,040.56
  筹资活动现金流出小计866,033,063.21130,023,926.611,595,630,520.69885,352,670.2
  筹资活动产生的现金流量净额-333,715,966.16353,957,980.69-224,921,466.69-168,128,360.68
四、汇率变动对现金及现金等价物的影响-1,341,982.53-1,386,037.8814,536,908.897,148,799.38
五、现金及现金等价物净增加额399,605,108.1340,709,920.82347,914,855.39733,880,302.88
  加:期初现金及现金等价物余额1,876,326,870.471,869,456,885.011,520,761,970.931,520,761,970.93
  期末现金及现金等价物余额平衡项目0-0.0100
  期末现金及现金等价物余额2,275,931,978.572,210,166,805.821,868,676,826.322,254,642,273.81
补充资料:
  净利润286,941,179.09-1,329,302,926.67-
  资产减值准备57,857,789.42-419,405,435.91-
  固定资产和投资性房地产折旧36,953,693.35-75,295,833.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,953,693.35-75,295,833.51-
  无形资产摊销6,659,822.46-12,844,265.35-
  长期待摊费用摊销22,228,621.92-43,027,866.8-
  处置固定资产、无形资产和其他长期资产的损失1,667,923.93-259,476.04-
  固定资产报废损失-3,224---
  公允价值变动损失-11,768,316.24-8,930,630.41-
  财务费用25,165,282.68-46,111,963.14-
  投资损失-12,137,991.71--12,929,927.74-
  递延所得税-6,665,296.93--91,407,828.75-
  其中:递延所得税资产减少2,449,296.84--79,833,709.93-
    递延所得税负债增加-9,114,593.77--11,574,118.82-
  存货的减少509,247,542.17-1,941,649,972.12-
  经营性应收项目的减少-657,174,639.61--704,410,641.1-
  经营性应付项目的增加103,846,043.87--2,594,397,739.88-
  其他-10,854,855.13-57,832,702.41-
  不涉及现金收支的投资和筹资活动金额其他项目5,102,637.49-20,860,937.94-
  现金的期末余额2,275,931,978.57-1,868,676,826.32-
  减:现金的期初余额1,876,326,870.47-1,520,761,970.93-
  现金及现金等价物的净增加额399,605,108.1-347,914,855.39-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑