当前位置:首页 - 行情中心 - 联赢激光(688518) - 财务分析 - 现金流量表

联赢激光

(688518)

  

流通市值:99.33亿  总市值:99.33亿
流通股本:3.41亿   总股本:3.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,306,587,213.682,939,712,118.132,149,813,517.211,448,366,881.38
  收到的税费返还2,169,999.5270,113,870.6441,933,112.2926,347,956.31
  收到其他与经营活动有关的现金44,478,785.7376,875,845.293,268,000.9962,636,375.7
  经营活动现金流入小计1,353,235,998.933,086,701,833.972,285,014,630.491,537,351,213.39
  购买商品、接受劳务支付的现金609,444,932.021,895,618,422.261,293,745,995.83915,533,225.65
  支付给职工以及为职工支付的现金287,686,393.62857,676,582.91627,339,478.3411,805,081.32
  支付的各项税费46,420,231.23108,358,430.2674,407,565.3446,454,335.77
  支付其他与经营活动有关的现金84,154,864.31145,733,363.35144,234,221.9693,698,524.84
  经营活动现金流出小计1,027,706,421.183,007,386,798.782,139,727,261.431,467,491,167.58
  经营活动产生的现金流量净额325,529,577.7579,315,035.19145,287,369.0669,860,045.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,564,127.25,850,028.533,309,568.831,989,627.77
  处置固定资产、无形资产和其他长期资产收回的现金净额800,0004,405,588.65,287,932.44,207,500
  收到的其他与投资活动有关的现金945,885,622.61,280,751,416.32670,652,320.15381,279,750.28
  投资活动现金流入小计948,249,749.81,291,007,033.45679,249,821.38387,476,878.05
  购建固定资产、无形资产和其他长期资产支付的现金26,860,794231,261,254.47171,612,762.45137,150,885.1
  支付其他与投资活动有关的现金1,150,162,027.781,672,692,827913,692,827280,000,000
  投资活动现金流出小计1,177,022,821.781,903,954,081.471,085,305,589.45417,150,885.1
  投资活动产生的现金流量净额-228,773,071.98-612,947,048.02-406,055,768.07-29,674,007.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,283,751.095,233,751.094,200,000
  其中:子公司吸收少数股东投资收到的现金-5,283,751.095,233,751.094,200,000
  取得借款收到的现金146,805,236.74800,216,521.91606,979,823.57606,979,823.57
  筹资活动现金流入小计146,805,236.74805,500,273612,213,574.66611,179,823.57
  偿还债务支付的现金1,136,553.91306,428,590.82433,269,753.09334,763,840.08
  分配股利、利润或偿付利息支付的现金545,00058,723,93257,275,712.5255,709,528.06
  支付其他与筹资活动有关的现金1,325,699.921,856,796.962,543,080.032,055,579.36
  筹资活动现金流出小计3,007,253.83367,009,319.78493,088,545.64392,528,947.5
  筹资活动产生的现金流量净额143,797,982.91438,490,953.22119,125,029.02218,650,876.07
四、汇率变动对现金及现金等价物的影响-3,608,040.82-4,958,189.65-1,277,277.14840,541.96
五、现金及现金等价物净增加额236,946,447.86-100,099,249.26-142,920,647.13259,677,456.79
  加:期初现金及现金等价物余额678,285,389.52778,384,638.78778,384,638.78778,384,638.78
  期末现金及现金等价物余额915,231,837.38678,285,389.52635,463,991.651,038,062,095.57
补充资料:
  净利润-161,192,001.84-54,260,089.49
  资产减值准备-49,903,674.73-2,783,198.83
  固定资产和投资性房地产折旧-66,479,957.61-27,824,948.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,479,957.61-27,824,948.57
  无形资产摊销-7,161,441.13-3,439,710.27
  长期待摊费用摊销-2,931,388.14-1,445,960.44
  处置固定资产、无形资产和其他长期资产的损失--469,881.35--198,368.95
  固定资产报废损失-389,137.4-291,402.77
  公允价值变动损失--5,010,145.94--1,482,161.53
  财务费用-20,579,731.88-11,193,600.71
  投资损失--4,268,512.46--2,095,937.93
  递延所得税--11,192,031.44--4,800,883.85
  其中:递延所得税资产减少--11,192,031.44--4,800,883.85
  存货的减少--661,146,513.49--285,645,482.41
  经营性应收项目的减少--654,024,760.84--133,932,716.51
  经营性应付项目的增加-1,089,231,028.48-367,738,044.2
  现金的期末余额-678,285,389.52-1,038,062,095.57
  减:现金的期初余额-778,384,638.78-778,384,638.78
  现金及现金等价物的净增加额--100,099,249.26-259,677,456.79
公告日期2026-04-302026-04-252025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑