当前位置:首页 - 行情中心 - 联赢激光(688518) - 财务分析 - 现金流量表

联赢激光

(688518)

  

流通市值:78.61亿  总市值:78.61亿
流通股本:3.41亿   总股本:3.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,448,366,881.38714,274,924.642,316,126,050.961,710,166,130.19
  收到的税费返还26,347,956.315,415,670.5543,163,138.669,238,597.34
  收到其他与经营活动有关的现金62,636,375.744,104,253.56111,834,599.5165,454,236.03
  经营活动现金流入小计1,537,351,213.39763,794,848.752,471,123,789.131,784,858,963.56
  购买商品、接受劳务支付的现金915,533,225.65452,462,656.741,613,386,327.741,297,409,627.55
  支付给职工以及为职工支付的现金411,805,081.32203,722,312.7761,960,093.01576,548,284.9
  支付的各项税费46,454,335.7718,829,637.6191,584,143.8975,310,351.2
  支付其他与经营活动有关的现金93,698,524.8446,312,442.98131,034,075.66167,382,568.35
  经营活动现金流出小计1,467,491,167.58721,327,050.032,597,964,640.32,116,650,832
  经营活动产生的现金流量净额69,860,045.8142,467,798.72-126,840,851.17-331,791,868.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,989,627.77889,069.748,890,946.386,599,885.66
  处置固定资产、无形资产和其他长期资产收回的现金净额4,207,5002,603,500181,175.612,500
  收到的其他与投资活动有关的现金381,279,750.28180,143,205.071,733,000,0001,373,000,000
  投资活动现金流入小计387,476,878.05183,635,774.811,742,072,121.991,379,602,385.66
  购建固定资产、无形资产和其他长期资产支付的现金137,150,885.166,446,019.17323,726,427.94202,503,905.38
  支付其他与投资活动有关的现金280,000,000100,000,0001,925,997,5001,610,997,500
  投资活动现金流出小计417,150,885.1166,446,019.172,249,723,927.941,813,501,405.38
  投资活动产生的现金流量净额-29,674,007.0517,189,755.64-507,651,805.95-433,899,019.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,200,0004,200,00023,918,338.9220,094,320
  其中:子公司吸收少数股东投资收到的现金4,200,0004,200,0008,374,018.924,550,000
  取得借款收到的现金606,979,823.57264,378,955.66889,994,871.94595,017,424.52
  收到其他与筹资活动有关的现金--529,408-
  筹资活动现金流入小计611,179,823.57268,578,955.66914,442,618.86615,111,744.52
  偿还债务支付的现金334,763,840.08114,146,757.43281,687,789.07106,442,183.77
  分配股利、利润或偿付利息支付的现金55,709,528.061,844,537.8664,157,008.1156,487,642.37
  支付其他与筹资活动有关的现金2,055,579.36137,249.0919,576,845.0919,563,563.46
  筹资活动现金流出小计392,528,947.5116,128,544.38365,421,642.27182,493,389.6
  筹资活动产生的现金流量净额218,650,876.07152,450,411.28549,020,976.59432,618,354.92
四、汇率变动对现金及现金等价物的影响840,541.96719,485.79554,159.38-1,391,559.97
五、现金及现金等价物净增加额259,677,456.79212,827,451.43-84,917,521.15-334,464,093.21
  加:期初现金及现金等价物余额778,384,638.78778,384,638.78863,302,159.93863,302,159.93
  期末现金及现金等价物余额1,038,062,095.57991,212,090.21778,384,638.78528,838,066.72
补充资料:
  净利润54,260,089.49-159,434,635.06-
  资产减值准备2,783,198.83-82,216,270.96-
  固定资产和投资性房地产折旧27,824,948.57-48,325,314.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,824,948.57-48,325,314.97-
  无形资产摊销3,439,710.27-6,536,222.34-
  长期待摊费用摊销1,445,960.44-5,424,288.72-
  处置固定资产、无形资产和其他长期资产的损失-198,368.95--4,330,492.67-
  固定资产报废损失291,402.77-304,944.23-
  公允价值变动损失-1,482,161.53--1,600,910.46-
  财务费用11,193,600.71-11,922,985.65-
  投资损失-2,095,937.93--7,690,312.13-
  递延所得税-4,800,883.85--12,953,831.79-
  其中:递延所得税资产减少-4,800,883.85--12,953,831.79-
  存货的减少-285,645,482.41-367,147,512.26-
  经营性应收项目的减少-133,932,716.51--419,410,539.11-
  经营性应付项目的增加367,738,044.2--428,361,754.46-
  其他--2,900,487.73-
  现金的期末余额1,038,062,095.57-778,384,638.78-
  减:现金的期初余额778,384,638.78-863,302,159.93-
  现金及现金等价物的净增加额259,677,456.79--84,917,521.15-
公告日期2025-08-232025-04-292025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑