流通市值:78.61亿 | 总市值:78.61亿 | ||
流通股本:3.41亿 | 总股本:3.41亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,448,366,881.38 | 714,274,924.64 | 2,316,126,050.96 | 1,710,166,130.19 |
收到的税费返还 | 26,347,956.31 | 5,415,670.55 | 43,163,138.66 | 9,238,597.34 |
收到其他与经营活动有关的现金 | 62,636,375.7 | 44,104,253.56 | 111,834,599.51 | 65,454,236.03 |
经营活动现金流入小计 | 1,537,351,213.39 | 763,794,848.75 | 2,471,123,789.13 | 1,784,858,963.56 |
购买商品、接受劳务支付的现金 | 915,533,225.65 | 452,462,656.74 | 1,613,386,327.74 | 1,297,409,627.55 |
支付给职工以及为职工支付的现金 | 411,805,081.32 | 203,722,312.7 | 761,960,093.01 | 576,548,284.9 |
支付的各项税费 | 46,454,335.77 | 18,829,637.61 | 91,584,143.89 | 75,310,351.2 |
支付其他与经营活动有关的现金 | 93,698,524.84 | 46,312,442.98 | 131,034,075.66 | 167,382,568.35 |
经营活动现金流出小计 | 1,467,491,167.58 | 721,327,050.03 | 2,597,964,640.3 | 2,116,650,832 |
经营活动产生的现金流量净额 | 69,860,045.81 | 42,467,798.72 | -126,840,851.17 | -331,791,868.44 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 1,989,627.77 | 889,069.74 | 8,890,946.38 | 6,599,885.66 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,207,500 | 2,603,500 | 181,175.61 | 2,500 |
收到的其他与投资活动有关的现金 | 381,279,750.28 | 180,143,205.07 | 1,733,000,000 | 1,373,000,000 |
投资活动现金流入小计 | 387,476,878.05 | 183,635,774.81 | 1,742,072,121.99 | 1,379,602,385.66 |
购建固定资产、无形资产和其他长期资产支付的现金 | 137,150,885.1 | 66,446,019.17 | 323,726,427.94 | 202,503,905.38 |
支付其他与投资活动有关的现金 | 280,000,000 | 100,000,000 | 1,925,997,500 | 1,610,997,500 |
投资活动现金流出小计 | 417,150,885.1 | 166,446,019.17 | 2,249,723,927.94 | 1,813,501,405.38 |
投资活动产生的现金流量净额 | -29,674,007.05 | 17,189,755.64 | -507,651,805.95 | -433,899,019.72 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 4,200,000 | 4,200,000 | 23,918,338.92 | 20,094,320 |
其中:子公司吸收少数股东投资收到的现金 | 4,200,000 | 4,200,000 | 8,374,018.92 | 4,550,000 |
取得借款收到的现金 | 606,979,823.57 | 264,378,955.66 | 889,994,871.94 | 595,017,424.52 |
收到其他与筹资活动有关的现金 | - | - | 529,408 | - |
筹资活动现金流入小计 | 611,179,823.57 | 268,578,955.66 | 914,442,618.86 | 615,111,744.52 |
偿还债务支付的现金 | 334,763,840.08 | 114,146,757.43 | 281,687,789.07 | 106,442,183.77 |
分配股利、利润或偿付利息支付的现金 | 55,709,528.06 | 1,844,537.86 | 64,157,008.11 | 56,487,642.37 |
支付其他与筹资活动有关的现金 | 2,055,579.36 | 137,249.09 | 19,576,845.09 | 19,563,563.46 |
筹资活动现金流出小计 | 392,528,947.5 | 116,128,544.38 | 365,421,642.27 | 182,493,389.6 |
筹资活动产生的现金流量净额 | 218,650,876.07 | 152,450,411.28 | 549,020,976.59 | 432,618,354.92 |
四、汇率变动对现金及现金等价物的影响 | 840,541.96 | 719,485.79 | 554,159.38 | -1,391,559.97 |
五、现金及现金等价物净增加额 | 259,677,456.79 | 212,827,451.43 | -84,917,521.15 | -334,464,093.21 |
加:期初现金及现金等价物余额 | 778,384,638.78 | 778,384,638.78 | 863,302,159.93 | 863,302,159.93 |
期末现金及现金等价物余额 | 1,038,062,095.57 | 991,212,090.21 | 778,384,638.78 | 528,838,066.72 |
补充资料: | ||||
净利润 | 54,260,089.49 | - | 159,434,635.06 | - |
资产减值准备 | 2,783,198.83 | - | 82,216,270.96 | - |
固定资产和投资性房地产折旧 | 27,824,948.57 | - | 48,325,314.97 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 27,824,948.57 | - | 48,325,314.97 | - |
无形资产摊销 | 3,439,710.27 | - | 6,536,222.34 | - |
长期待摊费用摊销 | 1,445,960.44 | - | 5,424,288.72 | - |
处置固定资产、无形资产和其他长期资产的损失 | -198,368.95 | - | -4,330,492.67 | - |
固定资产报废损失 | 291,402.77 | - | 304,944.23 | - |
公允价值变动损失 | -1,482,161.53 | - | -1,600,910.46 | - |
财务费用 | 11,193,600.71 | - | 11,922,985.65 | - |
投资损失 | -2,095,937.93 | - | -7,690,312.13 | - |
递延所得税 | -4,800,883.85 | - | -12,953,831.79 | - |
其中:递延所得税资产减少 | -4,800,883.85 | - | -12,953,831.79 | - |
存货的减少 | -285,645,482.41 | - | 367,147,512.26 | - |
经营性应收项目的减少 | -133,932,716.51 | - | -419,410,539.11 | - |
经营性应付项目的增加 | 367,738,044.2 | - | -428,361,754.46 | - |
其他 | - | - | 2,900,487.73 | - |
现金的期末余额 | 1,038,062,095.57 | - | 778,384,638.78 | - |
减:现金的期初余额 | 778,384,638.78 | - | 863,302,159.93 | - |
现金及现金等价物的净增加额 | 259,677,456.79 | - | -84,917,521.15 | - |
公告日期 | 2025-08-23 | 2025-04-29 | 2025-04-15 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |