当前位置:首页 - 行情中心 - 上声电子(688533) - 财务分析 - 现金流量表

上声电子

(688533)

  

流通市值:31.48亿  总市值:31.48亿
流通股本:1.65亿   总股本:1.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,269,287,783.541,492,812,951.83816,512,572.963,052,157,084.96
  收到的税费返还56,761,989.2433,353,355.716,785,707.64126,538,387.39
  收到其他与经营活动有关的现金20,847,176.9716,979,491.62,804,416.9741,689,198.59
  经营活动现金流入小计2,346,896,949.751,543,145,799.13836,102,697.573,220,384,670.94
  购买商品、接受劳务支付的现金1,470,796,230.1962,228,947.11536,025,622.692,072,338,184.31
  支付给职工以及为职工支付的现金488,030,786.09340,454,641.46191,943,203.03587,129,904.65
  支付的各项税费116,112,965.184,233,541.9254,051,385.21130,993,743.39
  支付其他与经营活动有关的现金108,771,217.0165,515,826.1636,450,008.53144,423,088.61
  经营活动现金流出小计2,183,711,198.31,452,432,956.65818,470,219.462,934,884,920.96
  经营活动产生的现金流量净额163,185,751.4590,712,842.4817,632,478.11285,499,749.98
二、投资活动产生的现金流量:
  收回投资收到的现金464,189,738.81143,000,000-12,110,432.71
  取得投资收益收到的现金623,382.5266,602.7488,889.76375,233.62
  处置固定资产、无形资产和其他长期资产收回的现金净额1,778,803.521,753,076.07107,791.122,680,343.7
  投资活动现金流入小计466,591,924.83145,019,678.81196,680.8815,166,010.03
  购建固定资产、无形资产和其他长期资产支付的现金164,464,449.6798,249,731.8751,157,781.63265,526,298.07
  投资支付的现金658,996,250419,036,3003,338,50017,650,000
  支付其他与投资活动有关的现金358,585.66358,585.66--
  投资活动现金流出小计823,819,285.33517,644,617.5354,496,281.63283,176,298.07
  投资活动产生的现金流量净额-357,227,360.5-372,624,938.72-54,299,600.75-268,010,288.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,308,84242,308,84242,308,842266,864
  取得借款收到的现金848,524,241.29634,609,397.89148,730,890.22555,283,919.55
  发行债券收到的现金--320,135,849.06-
  筹资活动现金流入小计890,833,083.29676,918,239.89511,175,581.28555,550,783.55
  偿还债务支付的现金479,554,465.08293,456,824.64154,683,987.66514,825,256.52
  分配股利、利润或偿付利息支付的现金70,649,974.5863,288,540.383,229,724.6489,240,728.74
  其中:子公司支付给少数股东的股利、利润---89,240,728.74
  支付其他与筹资活动有关的现金18,870,683.5111,170,059.885,701,928.7215,457,577.51
  筹资活动现金流出小计569,075,123.17367,915,424.9163,615,641.02619,523,562.77
  筹资活动产生的现金流量净额321,757,960.12309,002,814.99347,559,940.26-63,972,779.22
四、汇率变动对现金及现金等价物的影响-19,321,303.31-12,902,638.51-8,024,698.893,597,141.09
五、现金及现金等价物净增加额108,395,047.7614,188,080.24302,868,118.73-42,886,176.19
  加:期初现金及现金等价物余额488,824,412.64488,824,412.64488,824,412.64531,710,588.83
  期末现金及现金等价物余额597,219,460.4503,012,492.88791,692,531.37488,824,412.64
补充资料:
  净利润-36,853,314.13-178,528,167.46
  资产减值准备-9,316,880.22-15,007,782.45
  固定资产和投资性房地产折旧-63,373,355.09-114,976,154.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,373,355.09-114,976,154.1
  无形资产摊销-5,046,649.87-10,389,735.1
  长期待摊费用摊销-3,656,071.59-4,166,812.23
  处置固定资产、无形资产和其他长期资产的损失--34,120.19-57,213.46
  固定资产报废损失-334,792.93-631,553.27
  公允价值变动损失--2,748,599.86--3,898,722.28
  财务费用-32,033,796.4-19,016,348.42
  投资损失-128,930.53-635,907.63
  递延所得税-4,248,985.17--15,882,946.66
  其中:递延所得税资产减少-6,638,009.94--11,733,023.51
    递延所得税负债增加--2,389,024.77--4,149,923.15
  存货的减少--70,919,240.73--47,332,765.38
  经营性应收项目的减少-88,779,393.03--126,319,166.42
  经营性应付项目的增加--104,107,465.54-91,874,255.62
  其他-22,396,463.56-25,669,275.42
  现金的期末余额-503,012,492.88-488,824,412.64
  减:现金的期初余额-488,824,412.64-531,710,588.83
  现金及现金等价物的净增加额-14,188,080.24--42,886,176.19
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑