当前位置:首页 - 行情中心 - 上声电子(688533) - 财务分析 - 现金流量表

上声电子

(688533)

  

流通市值:47.81亿  总市值:47.81亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,386,511,435.65627,806,388.462,773,313,572.331,947,504,976.09
  收到的税费返还44,480,103.7619,112,910.4153,396,714.3442,481,724.35
  收到其他与经营活动有关的现金22,111,001.5912,190,143.7456,446,805.6947,037,771.25
  经营活动现金流入小计1,453,102,541659,109,442.612,883,157,092.362,037,024,471.69
  购买商品、接受劳务支付的现金932,499,974.36492,481,788.51,776,815,531.581,265,607,091.4
  支付给职工以及为职工支付的现金309,100,190.85169,749,678.18482,044,218.87357,056,133.56
  支付的各项税费73,300,696.0338,259,279.34135,353,456.24104,880,337.38
  支付其他与经营活动有关的现金76,536,824.2336,246,664.39156,753,144.53113,408,622.38
  经营活动现金流出小计1,391,437,685.47736,737,410.412,550,966,351.221,840,952,184.72
  经营活动产生的现金流量净额61,664,855.53-77,627,967.8332,190,741.14196,072,286.97
二、投资活动产生的现金流量:
  收回投资收到的现金12,336,063.637,317,114.69133,124,00068,777,600
  取得投资收益收到的现金106,577.1643,863.92,244,701.192,159,680.72
  处置固定资产、无形资产和其他长期资产收回的现金净额609,911.5417,113.184,037,646828,885.81
  投资活动现金流入小计13,052,552.337,378,091.77139,406,347.1971,766,166.53
  购建固定资产、无形资产和其他长期资产支付的现金129,705,228.4760,821,960.38269,927,977.43192,615,246
  投资支付的现金17,650,0003,000,000139,909,600123,456,400
  投资活动现金流出小计147,355,228.4763,821,960.38409,837,577.43316,071,646
  投资活动产生的现金流量净额-134,302,676.14-56,443,868.61-270,431,230.24-244,305,479.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,239,0123,200,000
  其中:子公司吸收少数股东投资收到的现金--6,800,0003,200,000
  取得借款收到的现金344,650,070.86189,411,266.52462,162,578.6381,309,806.48
  筹资活动现金流入小计344,650,070.86189,411,266.52497,401,590.6384,509,806.48
  偿还债务支付的现金246,599,360.37189,331,640.1413,665,433.64346,138,879.82
  分配股利、利润或偿付利息支付的现金79,897,067.933,722,715.3865,176,333.6462,871,097.29
  支付其他与筹资活动有关的现金7,834,180.733,655,003.0713,103,503.0810,853,133.09
  筹资活动现金流出小计334,330,609.03196,709,358.55491,945,270.36419,863,110.2
  筹资活动产生的现金流量净额10,319,461.83-7,298,092.035,456,320.24-35,353,303.72
四、汇率变动对现金及现金等价物的影响10,317,230.793,480,055.642,846,015.62-2,533,903.55
五、现金及现金等价物净增加额-52,001,127.99-137,889,872.870,061,846.76-86,120,399.77
  加:期初现金及现金等价物余额531,710,588.83531,710,588.83461,648,742.07461,648,742.07
  期末现金及现金等价物余额479,709,460.84393,820,716.03531,710,588.83375,528,342.3
补充资料:
  净利润81,905,969.92-233,613,887.52-
  资产减值准备10,419,328.18-39,390,792.35-
  固定资产和投资性房地产折旧57,604,312.67-73,865,235.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,604,312.67-73,865,235.03-
  无形资产摊销5,157,503.47-9,091,027.82-
  长期待摊费用摊销1,567,878.61-1,874,961.87-
  处置固定资产、无形资产和其他长期资产的损失-69,486.18-6,415.08-
  固定资产报废损失79,691.17-1,545,769.58-
  公允价值变动损失-1,887,517.59--2,207,516.21-
  财务费用-5,378,455.73-31,214,073.93-
  投资损失425,723.03--737,134.28-
  递延所得税-6,821,904.83--11,429,458.27-
  其中:递延所得税资产减少-4,640,461.83--11,921,592.97-
    递延所得税负债增加-2,181,443-492,134.7-
  存货的减少-5,876,209.67--116,264,520.26-
  经营性应收项目的减少-25,508,234.31--120,410,815.87-
  经营性应付项目的增加-73,601,001.7-128,798,153.54-
  其他17,346,456.37-3,133,719.59-
  现金的期末余额479,709,460.84-531,710,588.83-
  减:现金的期初余额531,710,588.83-461,648,742.07-
  现金及现金等价物的净增加额-52,001,127.99-70,061,846.76-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑