流通市值:47.81亿 | 总市值:47.81亿 | ||
流通股本:1.63亿 | 总股本:1.63亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,386,511,435.65 | 627,806,388.46 | 2,773,313,572.33 | 1,947,504,976.09 |
收到的税费返还 | 44,480,103.76 | 19,112,910.41 | 53,396,714.34 | 42,481,724.35 |
收到其他与经营活动有关的现金 | 22,111,001.59 | 12,190,143.74 | 56,446,805.69 | 47,037,771.25 |
经营活动现金流入小计 | 1,453,102,541 | 659,109,442.61 | 2,883,157,092.36 | 2,037,024,471.69 |
购买商品、接受劳务支付的现金 | 932,499,974.36 | 492,481,788.5 | 1,776,815,531.58 | 1,265,607,091.4 |
支付给职工以及为职工支付的现金 | 309,100,190.85 | 169,749,678.18 | 482,044,218.87 | 357,056,133.56 |
支付的各项税费 | 73,300,696.03 | 38,259,279.34 | 135,353,456.24 | 104,880,337.38 |
支付其他与经营活动有关的现金 | 76,536,824.23 | 36,246,664.39 | 156,753,144.53 | 113,408,622.38 |
经营活动现金流出小计 | 1,391,437,685.47 | 736,737,410.41 | 2,550,966,351.22 | 1,840,952,184.72 |
经营活动产生的现金流量净额 | 61,664,855.53 | -77,627,967.8 | 332,190,741.14 | 196,072,286.97 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 12,336,063.63 | 7,317,114.69 | 133,124,000 | 68,777,600 |
取得投资收益收到的现金 | 106,577.16 | 43,863.9 | 2,244,701.19 | 2,159,680.72 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 609,911.54 | 17,113.18 | 4,037,646 | 828,885.81 |
投资活动现金流入小计 | 13,052,552.33 | 7,378,091.77 | 139,406,347.19 | 71,766,166.53 |
购建固定资产、无形资产和其他长期资产支付的现金 | 129,705,228.47 | 60,821,960.38 | 269,927,977.43 | 192,615,246 |
投资支付的现金 | 17,650,000 | 3,000,000 | 139,909,600 | 123,456,400 |
投资活动现金流出小计 | 147,355,228.47 | 63,821,960.38 | 409,837,577.43 | 316,071,646 |
投资活动产生的现金流量净额 | -134,302,676.14 | -56,443,868.61 | -270,431,230.24 | -244,305,479.47 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 35,239,012 | 3,200,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 6,800,000 | 3,200,000 |
取得借款收到的现金 | 344,650,070.86 | 189,411,266.52 | 462,162,578.6 | 381,309,806.48 |
筹资活动现金流入小计 | 344,650,070.86 | 189,411,266.52 | 497,401,590.6 | 384,509,806.48 |
偿还债务支付的现金 | 246,599,360.37 | 189,331,640.1 | 413,665,433.64 | 346,138,879.82 |
分配股利、利润或偿付利息支付的现金 | 79,897,067.93 | 3,722,715.38 | 65,176,333.64 | 62,871,097.29 |
支付其他与筹资活动有关的现金 | 7,834,180.73 | 3,655,003.07 | 13,103,503.08 | 10,853,133.09 |
筹资活动现金流出小计 | 334,330,609.03 | 196,709,358.55 | 491,945,270.36 | 419,863,110.2 |
筹资活动产生的现金流量净额 | 10,319,461.83 | -7,298,092.03 | 5,456,320.24 | -35,353,303.72 |
四、汇率变动对现金及现金等价物的影响 | 10,317,230.79 | 3,480,055.64 | 2,846,015.62 | -2,533,903.55 |
五、现金及现金等价物净增加额 | -52,001,127.99 | -137,889,872.8 | 70,061,846.76 | -86,120,399.77 |
加:期初现金及现金等价物余额 | 531,710,588.83 | 531,710,588.83 | 461,648,742.07 | 461,648,742.07 |
期末现金及现金等价物余额 | 479,709,460.84 | 393,820,716.03 | 531,710,588.83 | 375,528,342.3 |
补充资料: | ||||
净利润 | 81,905,969.92 | - | 233,613,887.52 | - |
资产减值准备 | 10,419,328.18 | - | 39,390,792.35 | - |
固定资产和投资性房地产折旧 | 57,604,312.67 | - | 73,865,235.03 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 57,604,312.67 | - | 73,865,235.03 | - |
无形资产摊销 | 5,157,503.47 | - | 9,091,027.82 | - |
长期待摊费用摊销 | 1,567,878.61 | - | 1,874,961.87 | - |
处置固定资产、无形资产和其他长期资产的损失 | -69,486.18 | - | 6,415.08 | - |
固定资产报废损失 | 79,691.17 | - | 1,545,769.58 | - |
公允价值变动损失 | -1,887,517.59 | - | -2,207,516.21 | - |
财务费用 | -5,378,455.73 | - | 31,214,073.93 | - |
投资损失 | 425,723.03 | - | -737,134.28 | - |
递延所得税 | -6,821,904.83 | - | -11,429,458.27 | - |
其中:递延所得税资产减少 | -4,640,461.83 | - | -11,921,592.97 | - |
递延所得税负债增加 | -2,181,443 | - | 492,134.7 | - |
存货的减少 | -5,876,209.67 | - | -116,264,520.26 | - |
经营性应收项目的减少 | -25,508,234.31 | - | -120,410,815.87 | - |
经营性应付项目的增加 | -73,601,001.7 | - | 128,798,153.54 | - |
其他 | 17,346,456.37 | - | 3,133,719.59 | - |
现金的期末余额 | 479,709,460.84 | - | 531,710,588.83 | - |
减:现金的期初余额 | 531,710,588.83 | - | 461,648,742.07 | - |
现金及现金等价物的净增加额 | -52,001,127.99 | - | 70,061,846.76 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |