当前位置:首页 - 行情中心 - 国科军工(688543) - 财务分析 - 现金流量表

国科军工

(688543)

  

流通市值:56.66亿  总市值:102.04亿
流通股本:1.16亿   总股本:2.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金742,703,079.96654,615,259.28757,924,618.99324,025,250.19
  收到其他与经营活动有关的现金20,204,959.6717,017,686.9629,537,450.5140,410,573.64
  经营活动现金流入小计762,908,039.63671,632,946.24787,462,069.5364,435,823.83
  购买商品、接受劳务支付的现金497,736,051.5309,652,179.1541,715,197.5454,633,151.28
  支付给职工以及为职工支付的现金102,458,688.5664,494,883.65186,459,428.2130,879,623.45
  支付的各项税费54,653,178.0333,532,096.687,623,703.3959,966,595.48
  支付其他与经营活动有关的现金31,935,072.414,582,635.277,057,926.0457,266,560.56
  经营活动现金流出小计686,782,990.49422,261,794.55892,856,255.13702,745,930.77
  经营活动产生的现金流量净额76,125,049.14249,371,151.69-105,394,185.63-338,310,106.94
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00030,000,000--
  取得投资收益收到的现金376,623.82280,360.81--
  处置固定资产、无形资产和其他长期资产收回的现金净额--19,417,028.6937,450
  投资活动现金流入小计50,376,623.8230,280,360.8119,417,028.6937,450
  购建固定资产、无形资产和其他长期资产支付的现金50,538,602.7211,553,657.73142,066,150.11110,665,025.09
  投资支付的现金150,000,00070,000,00030,000,00030,000,000
  投资活动现金流出小计200,538,602.7281,553,657.73172,066,150.11140,665,025.09
  投资活动产生的现金流量净额-150,161,978.9-51,273,296.92-152,649,121.42-140,627,575.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--3,000,000-
  偿还债务支付的现金20,000,00020,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金162,921,188.26416,555.54122,170,895.22120,839,869.26
  其中:子公司支付给少数股东的股利、利润5,500,000-2,750,0002,200,000
  支付其他与筹资活动有关的现金87,816-76,558,516.0976,450,036.09
  筹资活动现金流出小计183,009,004.2620,416,555.54248,729,411.31247,289,905.35
  筹资活动产生的现金流量净额-183,009,004.26-20,416,555.54-245,729,411.31-247,289,905.35
五、现金及现金等价物净增加额-257,045,934.02177,681,299.23-503,772,718.36-726,227,587.38
  加:期初现金及现金等价物余额1,322,821,162.571,322,821,162.571,826,593,880.931,826,593,880.93
  期末现金及现金等价物余额1,065,775,228.551,500,502,461.81,322,821,162.571,100,366,293.55
补充资料:
  净利润77,319,252.18-206,532,097.68-
  资产减值准备-153,236.88--500,122.67-
  固定资产和投资性房地产折旧27,710,008.73-49,130,669.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,710,008.73-49,130,669.44-
  无形资产摊销2,056,088.62-3,321,999.1-
  长期待摊费用摊销47,877.18-157,341.57-
  处置固定资产、无形资产和其他长期资产的损失---19,412,013-
  公允价值变动损失---180,945.21-
  财务费用787,772.2-3,306,998.29-
  投资损失-780,609.17--2,077,571.75-
  递延所得税-1,893,696.72--4,218,683.43-
  其中:递延所得税资产减少-1,717,207.49--3,870,119.31-
    递延所得税负债增加-176,489.23--348,564.12-
  存货的减少-58,356,805.6-29,016,134.19-
  经营性应收项目的减少-136,507,346.71--350,228,299.54-
  经营性应付项目的增加171,900,993.81--45,363,118-
  现金的期末余额1,065,775,228.55-1,322,821,162.57-
  减:现金的期初余额1,322,821,162.57-1,826,593,880.93-
  现金及现金等价物的净增加额-257,045,934.02--503,772,718.36-
公告日期2025-08-262025-04-292025-03-262024-10-26
审计意见(境内)标准无保留意见
TOP↑