当前位置:首页 - 行情中心 - 兴福电子(688545) - 财务分析 - 现金流量表

兴福电子

(688545)

  

流通市值:17.87亿  总市值:94.00亿
流通股本:6842.33万   总股本:3.60亿

现金流量表

报告期2024-12-312024-09-302024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,222,212,605.51905,954,985.94550,936,699.09938,572,460.97
收到的税费返还287,144.6287,144.6-50,881,151.07
收到其他与经营活动有关的现金10,728,818.8811,262,516.915,272,125.1649,266,737.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,233,228,568.99917,504,647.45556,208,824.251,038,720,349.12
购买商品、接受劳务支付的现金721,690,029.9523,298,981.34310,248,431.52562,850,675.34
支付给职工以及为职工支付的现金122,190,504.5985,782,259.656,476,315.71120,537,394.83
支付的各项税费5,610,430.715,195,881.812,266,644.553,217,684.18
支付其他与经营活动有关的现金49,895,699.3830,530,339.1124,444,113.4141,127,441.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计899,386,664.58644,807,461.86393,435,505.19727,733,195.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额333,841,904.41272,697,185.59162,773,319.06310,987,153.14
二、投资活动产生的现金流量:
取得投资收益收到的现金10,000,00010,000,00010,000,00010,000,000
收到的其他与投资活动有关的现金6,291,600---
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,291,60010,000,00010,000,00010,000,000
购建固定资产、无形资产和其他长期资产支付的现金414,850,886.37335,159,386.35251,785,940.04630,763,696.37
投资支付的现金34,500,00020,500,00020,500,00018,976,900
支付其他与投资活动有关的现金---10,486,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计449,350,886.37355,659,386.35272,285,940.04660,226,596.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-433,059,286.37-345,659,386.35-262,285,940.04-650,226,596.37
三、筹资活动产生的现金流量:
取得借款收到的现金102,569,00067,835,00042,835,00055,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计102,569,00067,835,00042,835,00055,000,000
偿还债务支付的现金48,135,0009,135,0009,000,000-
分配股利、利润或偿付利息支付的现金2,873,078.61,774,643.291,138,263.89615,388.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,008,078.610,909,643.2910,138,263.89615,388.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额51,560,921.456,925,356.7132,696,736.1154,384,611.1
四、汇率变动对现金及现金等价物的影响1,554,707.26101,139.39127,087.7124,629.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-46,101,753.3-15,935,704.66-66,688,797.17-284,730,202.85
加:期初现金及现金等价物余额112,348,231.73112,348,231.73112,348,231.73397,078,434.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额66,246,478.4396,412,527.0745,659,434.56112,348,231.73
补充资料:
净利润159,473,748.34132,661,291.5885,323,175.8123,993,975.47
资产减值准备8,344,494.248,735,042.3210,412,394.087,245,840.57
固定资产和投资性房地产折旧131,199,052.0195,645,885.8762,377,628.6597,047,148.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧131,199,052.0195,645,885.8762,377,628.6597,047,148.12
无形资产摊销6,050,186.134,505,790.642,986,067.613,768,970.43
长期待摊费用摊销4,419,108.43,447,336.712,069,876.621,866,067.93
处置固定资产、无形资产和其他长期资产的损失----4,369.92
固定资产报废损失4,644,879.4334,102.4334,102.4-
财务费用2,370,249.491,984,041.3986,430.57427,583.34
投资损失-2,649,979.73-1,978,348.45-875,794.79-4,199,628.39
递延所得税13,872,574.3214,103,530.129,539,824.8912,698,866.06
其中:递延所得税资产减少18,247,535.1517,368,413.411,693,795.215,886,172.25
递延所得税负债增加-4,374,960.83-3,264,883.28-2,153,970.31-3,187,306.19
存货的减少-37,212,902.89-33,189,916.65-13,973,627.99-30,424,305.54
经营性应收项目的减少-34,149,551.56-32,012,164.2-27,950,985.82-9,497,910.83
经营性应付项目的增加78,666,867.5579,425,873.4832,187,117.0398,097,611.06
其他-5,511,741.48-3,773,806.11-2,514,913.68-6,670,188.59
现金的期末余额66,246,478.4396,412,527.0745,659,434.56112,348,231.73
减:现金的期初余额112,348,231.73112,348,231.73112,348,231.73397,078,434.58
公告日期2025-04-012025-01-032024-09-202024-09-20
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑