当前位置:首页 - 行情中心 - 科威尔(688551) - 财务分析 - 现金流量表

科威尔

(688551)

  

流通市值:31.34亿  总市值:31.34亿
流通股本:1.09亿   总股本:1.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金465,479,925.33284,573,410.97130,285,741.2592,172,082.41
  收到的税费返还7,433,566.26,656,716.981,139,960.6215,469,180.56
  收到其他与经营活动有关的现金3,896,062.562,931,102.13263,402.9120,756,807.91
  经营活动现金流入小计476,809,554.09294,161,230.08131,689,104.73628,398,070.88
  购买商品、接受劳务支付的现金231,696,010156,226,715.3376,419,187.05321,864,462.72
  支付给职工以及为职工支付的现金116,097,599.8883,574,600.7846,443,294.69146,527,438.92
  支付的各项税费19,872,664.0613,116,887.334,990,499.3917,178,970.31
  支付其他与经营活动有关的现金31,501,365.1920,623,941.59,915,762.8637,938,839.41
  经营活动现金流出小计399,167,639.13273,542,144.94137,768,743.99523,509,711.36
  经营活动产生的现金流量净额77,641,914.9620,619,085.14-6,079,639.26104,888,359.52
二、投资活动产生的现金流量:
  收回投资收到的现金520,000,000415,000,000170,000,000590,000,000
  取得投资收益收到的现金8,971,034.837,467,099.182,162,756.436,786,995.67
  处置固定资产、无形资产和其他长期资产收回的现金净额310,676.2297,885202,885132,350
  处置子公司及其他营业单位收到的现金净额---15,774,480.78
  投资活动现金流入小计529,281,711.03422,764,984.18172,365,641.43612,693,826.45
  购建固定资产、无形资产和其他长期资产支付的现金11,341,670.367,711,494.532,357,065.5986,790,732.49
  投资支付的现金595,000,000455,000,000210,000,000763,500,000
  投资活动现金流出小计606,341,670.36462,711,494.53212,357,065.59850,290,732.49
  投资活动产生的现金流量净额-77,059,959.33-39,946,510.35-39,991,424.16-237,596,906.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金---13,776,117.7
  其中:子公司吸收少数股东投资收到的现金---13,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---13,776,117.7
  偿还债务支付的现金---30,000,000
  分配股利、利润或偿付利息支付的现金35,724,256.824,923,900.18,307,966.733,577,616.8
  支付其他与筹资活动有关的现金2,464,784.551,147,250.13733,331.3520,483,461.61
  筹资活动现金流出小计38,189,041.3526,071,150.239,041,298.0584,061,078.41
  筹资活动产生的现金流量净额-38,189,041.35-26,071,150.23-9,041,298.05-70,284,960.71
四、汇率变动对现金及现金等价物的影响-1,424,963.74-1,269,041.49-765,576.2103,805.9
五、现金及现金等价物净增加额-39,032,049.46-46,667,616.93-55,877,937.67-202,889,701.33
  加:期初现金及现金等价物余额203,209,193.76203,209,193.76203,209,193.76406,098,895.09
  期末现金及现金等价物余额164,177,144.3156,541,576.83147,331,256.09203,209,193.76
补充资料:
  净利润-15,070,117.78-63,686,802.96
  资产减值准备-2,828,755.11-10,269,216.57
  固定资产和投资性房地产折旧-8,863,492.28-16,074,802.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,863,492.28-16,074,802.51
  无形资产摊销-400,819.41-842,255.78
  长期待摊费用摊销-1,158,507.85-2,404,033.36
  处置固定资产、无形资产和其他长期资产的损失-9,237.77--49,938.38
  固定资产报废损失--38.82-16,768.37
  公允价值变动损失--644,568.51--1,751,533.35
  财务费用-700,591.96-512,997.49
  投资损失--5,119,383.93--21,588,803.1
  递延所得税--1,712,517.33--1,602,018.27
  其中:递延所得税资产减少--1,712,517.33--1,228,861.81
    递延所得税负债增加-0--373,156.46
  存货的减少--42,603,099.29--5,730,768.5
  经营性应收项目的减少-22,938,413.37-54,776,210.29
  经营性应付项目的增加-16,468,661.91--19,266,783.96
  现金的期末余额-156,541,576.83-203,209,193.76
  减:现金的期初余额-203,209,193.76-406,098,895.09
  现金及现金等价物的净增加额--46,667,616.93--202,889,701.33
公告日期2026-10-302026-08-222026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑