当前位置:首页 - 行情中心 - 兰剑智能(688557) - 财务分析 - 现金流量表

兰剑智能

(688557)

  

流通市值:36.13亿  总市值:36.13亿
流通股本:1.03亿   总股本:1.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,642,276.41,415,496,442.49821,416,158.92508,751,591.18
  收到的税费返还16,369,188.726,177,928.4422,805,194.6412,546,940.26
  收到其他与经营活动有关的现金7,998,217.131,169,822.7424,585,690.3220,444,755.88
  经营活动现金流入小计283,009,682.21,472,844,193.67868,807,043.88541,743,287.32
  购买商品、接受劳务支付的现金358,247,978.97738,705,654.31495,451,234.97312,525,596.21
  支付给职工以及为职工支付的现金67,617,744.26266,264,077.76196,834,071.17136,221,314.68
  支付的各项税费11,308,827.2180,827,303.6162,368,789.2739,122,298.83
  支付其他与经营活动有关的现金18,862,137.29205,215,543.51100,221,277.4452,336,836.68
  经营活动现金流出小计456,036,687.731,291,012,579.19854,875,372.85540,206,046.4
  经营活动产生的现金流量净额-173,027,005.53181,831,614.4813,931,671.031,537,240.92
二、投资活动产生的现金流量:
  收回投资收到的现金750,000,0002,705,000,0001,755,000,0001,095,000,000
  取得投资收益收到的现金1,218,4924,354,946.653,292,012.92,023,764.1
  处置固定资产、无形资产和其他长期资产收回的现金净额-474,046.02535,672535,672
  投资活动现金流入小计751,218,4922,709,828,992.671,758,827,684.91,097,559,436.1
  购建固定资产、无形资产和其他长期资产支付的现金795,661.1210,845,483.872,064,078.682,603,036.79
  投资支付的现金570,000,0002,882,811,5201,770,000,0001,070,000,000
  投资活动现金流出小计570,795,661.122,893,657,003.871,772,064,078.681,072,603,036.79
  投资活动产生的现金流量净额180,422,830.88-183,828,011.2-13,236,393.7824,956,399.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,192,572.610,192,572.6-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-10,192,572.610,192,572.6-
  分配股利、利润或偿付利息支付的现金-33,728,633.433,728,633.422,562,591.02
  支付其他与筹资活动有关的现金10,001,828.1121,411,815.5712,770,979.92771,062.72
  筹资活动现金流出小计10,001,828.1155,140,448.9746,499,613.3223,333,653.74
  筹资活动产生的现金流量净额-10,001,828.11-44,947,876.37-36,307,040.72-23,333,653.74
四、汇率变动对现金及现金等价物的影响-38,205.58886,936.341,090,622.771,179,571.37
五、现金及现金等价物净增加额-2,644,208.34-46,057,336.75-34,521,140.74,339,557.86
  加:期初现金及现金等价物余额144,084,638.37190,141,975.12190,141,975.12190,141,975.12
  期末现金及现金等价物余额141,440,430.03144,084,638.37155,620,834.42194,481,532.98
补充资料:
  净利润-109,467,011.97-41,362,613.74
  资产减值准备-28,925,193.85-11,795,683.4
  固定资产和投资性房地产折旧-22,302,148.6-8,221,637.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,302,148.6-8,221,637.8
  无形资产摊销-1,239,564.1-618,454.62
  处置固定资产、无形资产和其他长期资产的损失---8,234.52
  固定资产报废损失-3,844,432.34-4,938.28
  公允价值变动损失--411,410.96--390,082.19
  财务费用-69,277.61--2,033,457.9
  投资损失--4,147,957.6--1,816,775.05
  递延所得税--5,996,113.24--2,453,016.68
  其中:递延所得税资产减少--5,502,544.15--2,381,369.06
    递延所得税负债增加--493,569.09--71,647.62
  存货的减少--90,754,081.56--60,658,346.49
  经营性应收项目的减少--379,805,404.32--15,532,996.27
  经营性应付项目的增加-485,822,989.99-18,265,140.16
  现金的期末余额-144,084,638.37-194,481,532.98
  减:现金的期初余额-190,141,975.12-190,141,975.12
  现金及现金等价物的净增加额--46,057,336.75-4,339,557.86
公告日期2026-04-302026-04-092025-10-302025-08-15
审计意见(境内)标准无保留意见
TOP↑