当前位置:首页 - 行情中心 - 海目星(688559) - 财务分析 - 现金流量表

海目星

(688559)

  

流通市值:94.59亿  总市值:94.59亿
流通股本:2.48亿   总股本:2.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,064,061,486.08939,955,855.383,651,660,906.022,586,715,749.28
  收到的税费返还55,721,746.4129,314,017.95103,241,006.0386,922,868.71
  收到其他与经营活动有关的现金48,203,614.3639,872,230.81208,587,738.51161,000,325.31
  经营活动现金流入小计2,167,986,846.851,009,142,104.143,963,489,650.562,834,638,943.3
  购买商品、接受劳务支付的现金1,019,280,620.96516,707,354.262,841,544,986.892,246,543,081.22
  支付给职工以及为职工支付的现金715,017,141.56316,146,165.231,372,173,440.91,083,192,383.09
  支付的各项税费61,157,902.9128,384,673.64203,110,253.11153,796,023.15
  支付其他与经营活动有关的现金124,609,132.2763,640,950.29258,655,023.38201,916,555.29
  经营活动现金流出小计1,920,064,797.7924,879,143.424,675,483,704.283,685,448,042.75
  经营活动产生的现金流量净额247,922,049.1584,262,960.72-711,994,053.72-850,809,099.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,361,892.611,259,641.825,656,133.611,858,462.71
  处置固定资产、无形资产和其他长期资产收回的现金净额406,347.69100,562.1545,294.71545,134.71
  收到的其他与投资活动有关的现金800,477,827.5655,386,151.291,620,618,830.28243,370,104.02
  投资活动现金流入小计811,246,067.8656,746,355.211,626,820,258.6245,773,701.44
  购建固定资产、无形资产和其他长期资产支付的现金228,833,590.5592,285,971.83410,476,765.07312,385,807.9
  投资支付的现金3,270,545.02515,865.0226,300,0006,300,000
  支付其他与投资活动有关的现金721,688,171.22535,415,944.81,874,983,233.8890,248,922.64
  投资活动现金流出小计953,792,306.79628,217,781.652,311,759,998.871,208,934,730.54
  投资活动产生的现金流量净额-142,546,238.9928,528,573.56-684,939,740.27-963,161,029.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,932,727.91-1,052,801,020.991,052,801,020.99
  其中:子公司吸收少数股东投资收到的现金1,000,000---
  取得借款收到的现金1,298,279,211.17875,600,000871,929,269.31424,929,269.31
  收到其他与筹资活动有关的现金1,689,732,973.16573,299,272.013,236,416,979.582,443,078,044.81
  筹资活动现金流入小计3,010,944,912.241,448,899,272.015,161,147,269.883,920,808,335.11
  偿还债务支付的现金65,644,373.9135,387,329.06637,967,487.06311,000,087.51
  分配股利、利润或偿付利息支付的现金35,696,637.414,251,407.1185,526,961.3175,925,107.79
  支付其他与筹资活动有关的现金2,912,447,501.061,407,364,510.572,408,832,192.121,585,702,887.14
  筹资活动现金流出小计3,013,788,512.371,457,003,246.743,132,326,640.491,972,628,082.44
  筹资活动产生的现金流量净额-2,843,600.13-8,103,974.732,028,820,629.391,948,180,252.67
四、汇率变动对现金及现金等价物的影响3,695,837.171,609,184.29-10,875.43-1,139,618.94
五、现金及现金等价物净增加额106,228,047.2106,296,743.84631,875,959.97133,070,505.18
  加:期初现金及现金等价物余额1,225,284,578.21,225,284,578.19593,408,618.23593,408,618.23
  期末现金及现金等价物余额1,331,512,625.41,331,581,322.031,225,284,578.2726,479,123.41
补充资料:
  净利润-714,286,441.33--176,889,536.39-
  资产减值准备390,972,047.28-265,281,852.51-
  固定资产和投资性房地产折旧47,622,111.94-83,478,737.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,622,111.94-83,478,737.35-
  无形资产摊销8,491,075.23-12,982,052.43-
  长期待摊费用摊销6,739,671.85-13,662,651.16-
  处置固定资产、无形资产和其他长期资产的损失-140,602.12-346,131.69-
  固定资产报废损失499,778.42-603,700.19-
  公允价值变动损失6,930,204.08--232,813.61-
  财务费用31,236,053.17-66,622,134.11-
  投资损失-7,856,728.34--8,958,798.38-
  递延所得税1,491,751.53--31,482,237.29-
  其中:递延所得税资产减少-268,550.87--31,464,953.35-
    递延所得税负债增加1,760,302.4--17,283.94-
  存货的减少-892,470,637.52-636,314,681.29-
  经营性应收项目的减少-210,242,380.59--232,994,574.24-
  经营性应付项目的增加1,515,463,770--1,433,524,766.39-
  其他7,077,612.41-25,911,747.43-
  现金的期末余额1,331,512,625.4-1,225,284,578.2-
  减:现金的期初余额1,225,284,578.2-593,408,618.23-
  现金及现金等价物的净增加额106,228,047.2-631,875,959.97-
公告日期2025-08-282025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑