当前位置:首页 - 行情中心 - 海目星(688559) - 财务分析 - 现金流量表

海目星

(688559)

  

流通市值:87.08亿  总市值:103.94亿
流通股本:2.07亿   总股本:2.47亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,586,715,749.281,814,573,134.88524,182,597.374,773,675,877.09
收到的税费返还86,922,868.7153,967,010.3726,782,268.31113,602,169.87
收到其他与经营活动有关的现金161,000,325.31122,918,337.7497,060,641.51198,478,063.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,834,638,943.31,991,458,482.99648,025,507.195,085,756,110.62
购买商品、接受劳务支付的现金2,246,543,081.221,647,084,526.05988,856,291.113,967,919,596.15
支付给职工以及为职工支付的现金1,083,192,383.09765,266,838.86430,719,883.691,434,185,153.81
支付的各项税费153,796,023.15124,596,336.3740,842,947.64380,667,408.81
支付其他与经营活动有关的现金201,916,555.29144,142,885.6168,319,428.95296,048,933.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,685,448,042.752,681,090,586.891,528,738,551.396,078,821,092.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-850,809,099.45-689,632,103.9-880,713,044.2-993,064,982.05
二、投资活动产生的现金流量:
取得投资收益收到的现金1,858,462.711,111,063.11733,519.863,996,600.55
处置固定资产、无形资产和其他长期资产收回的现金净额545,134.71181,178.8719,4602,180,097.67
收到的其他与投资活动有关的现金243,370,104.02138,856,284.856,383,864.781,027,277,990.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计245,773,701.44140,148,526.7857,136,844.641,033,454,688.98
购建固定资产、无形资产和其他长期资产支付的现金312,385,807.9255,908,182.01102,408,766.73508,117,864.76
投资支付的现金6,300,000--65,290,000
取得子公司及其他营业单位支付的现金---3,559,779.45
支付其他与投资活动有关的现金890,248,922.64167,031,860.3283,676,155.62980,106,119.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,208,934,730.54422,940,042.33186,084,922.351,557,073,763.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-963,161,029.1-282,791,515.55-128,948,077.71-523,619,074.6
三、筹资活动产生的现金流量:
吸收投资收到的现金1,052,801,020.99921,424.99-33,351,780
其中:子公司吸收少数股东投资收到的现金-921,424.99--
取得借款收到的现金424,929,269.31381,341,328.39208,998,495.89771,479,265.64
收到其他与筹资活动有关的现金2,443,078,044.811,918,736,223.941,066,000,206.862,474,730,663.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,920,808,335.112,300,998,977.321,274,998,702.753,279,561,709.17
偿还债务支付的现金311,000,087.5169,220,406.6951,208,193.63512,862,344.75
分配股利、利润或偿付利息支付的现金75,925,107.7955,652,155.0625,077,184.1294,657,952.49
支付其他与筹资活动有关的现金1,585,702,887.141,003,003,757.09441,980,874.691,697,651,039.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,972,628,082.441,127,876,318.84518,266,252.442,305,171,336.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,948,180,252.671,173,122,658.48756,732,450.31974,390,372.44
四、汇率变动对现金及现金等价物的影响-1,139,618.94175,902.06-162,693.462,031,971.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额133,070,505.18200,874,941.09-253,091,365.06-540,261,712.47
加:期初现金及现金等价物余额593,408,618.23593,408,618.23593,408,618.231,133,670,330.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额726,479,123.41794,283,559.32340,317,253.17593,408,618.23
补充资料:
净利润-144,459,209.87-320,215,003.37
资产减值准备-49,656,267.75-89,188,490.01
固定资产和投资性房地产折旧-41,420,852.72-66,026,578.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,420,852.72-66,026,578.78
无形资产摊销-6,237,356.64-9,593,654.24
长期待摊费用摊销-6,061,202.18-10,477,732.79
处置固定资产、无形资产和其他长期资产的损失--531,497.83-73,547.72
固定资产报废损失-416,293.75-239,880.2
财务费用-33,853,104.57-8,352,180.12
投资损失--1,517,875.48--7,520,825.01
递延所得税--2,491,582.98--30,352,449.86
其中:递延所得税资产减少--2,491,582.98--22,915,279.75
递延所得税负债增加----7,437,170.11
存货的减少-369,077,546.98--1,509,956,005.84
经营性应收项目的减少--217,747,520.71--619,482,889.11
经营性应付项目的增加--1,130,523,715.76-489,335,849.39
其他-24,038,389.16-48,379,682.4
现金的期末余额-794,283,559.32-593,408,618.23
减:现金的期初余额-593,408,618.23-1,133,670,330.7
公告日期2024-10-312024-08-312024-04-302024-04-13
审计意见(境内)标准无保留意见
TOP↑