当前位置:首页 - 行情中心 - 明冠新材(688560) - 财务分析 - 现金流量表

明冠新材

(688560)

  

流通市值:29.03亿  总市值:29.03亿
流通股本:2.01亿   总股本:2.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,109,418.1493,167,142.491,211,834,950.821,052,048,538.14
  收到的税费返还2,769,087.2832,507.3317,288,511.0717,306,346.19
  收到其他与经营活动有关的现金6,374,357.418,252,896.5611,421,741.5617,888,212.73
  经营活动现金流入小计249,252,862.75102,252,546.381,240,545,203.451,087,243,097.06
  购买商品、接受劳务支付的现金363,003,117.29206,051,981.23947,255,819.32753,476,778.8
  支付给职工以及为职工支付的现金37,253,330.2819,205,063.7987,093,575.2772,999,727.48
  支付的各项税费5,044,939.022,855,980.5415,553,277.186,384,620.72
  支付其他与经营活动有关的现金9,848,872.142,773,528.1644,025,964.1341,838,222.73
  经营活动现金流出小计415,150,258.73230,886,553.721,093,928,635.9874,699,349.73
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额-165,897,395.99-128,634,007.34146,616,567.55212,543,747.33
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00010,000,000115,000,000-
  取得投资收益收到的现金102,312.3416,997.261,108,808.22-
  处置固定资产、无形资产和其他长期资产收回的现金净额--641,032.8402,339.92
  收到的其他与投资活动有关的现金7,449,197.481,573,819.7--
  投资活动现金流入小计37,551,509.8211,590,816.96116,749,841.02402,339.92
  购建固定资产、无形资产和其他长期资产支付的现金19,714,794.8119,302,221.9397,774,309.7657,558,333.62
  投资支付的现金30,000,00030,000,000265,000,000115,000,000
  投资活动现金流出小计49,714,794.8149,302,221.93362,774,309.76172,558,333.62
  投资活动产生的现金流量净额-12,163,284.99-37,711,404.97-246,024,468.74-172,155,993.7
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--7,705,626.1320,411,060.87
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--7,705,626.1320,411,060.87
  支付其他与筹资活动有关的现金1,709,915.691,010,209.6364,894,022.4864,777,325.32
  筹资活动现金流出小计1,709,915.691,010,209.6364,894,022.4864,777,325.32
  筹资活动产生的现金流量净额-1,709,915.69-1,010,209.63-57,188,396.35-44,366,264.45
四、汇率变动对现金及现金等价物的影响-4,464,247.36-1,091,347.67-973,644.93-4,882,655.56
五、现金及现金等价物净增加额-184,234,844.03-168,446,969.61-157,569,942.47-8,861,166.38
  加:期初现金及现金等价物余额1,561,404,783.461,561,404,783.461,718,974,725.931,718,974,725.93
  期末现金及现金等价物余额1,377,169,939.431,392,957,813.851,561,404,783.461,710,113,559.55
补充资料:
  净利润-52,705,299.09--67,077,291.6-
  资产减值准备19,971,384.25-26,896,086.81-
  固定资产和投资性房地产折旧29,920,350.13-56,292,147.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,920,350.13-56,292,147.07-
  无形资产摊销2,248,191.21-3,717,766.18-
  长期待摊费用摊销4,009,765.97-7,253,441.31-
  处置固定资产、无形资产和其他长期资产的损失3,224.47-2,230,647.69-
  固定资产报废损失--9,327.81-
  公允价值变动损失-715,000--67,700-
  财务费用-23,382,463.28--42,515,411.42-
  投资损失-53,482.19--657,713.21-
  递延所得税-620,587.09-2,142,856.91-
  其中:递延所得税资产减少-297,390.11-694,416.5-
    递延所得税负债增加-323,196.98-1,448,440.41-
  存货的减少-5,449,001.52-42,184,465.94-
  经营性应收项目的减少-157,353,953.83-425,022,814.45-
  经营性应付项目的增加15,561,094.39--299,494,533.81-
  现金的期末余额1,377,169,939.43-1,561,404,783.46-
  减:现金的期初余额1,561,404,783.46-1,718,974,725.93-
  现金及现金等价物的净增加额-184,234,844.03--157,569,942.47-
公告日期2025-08-212025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑