当前位置:首页 - 行情中心 - 江航装备(688586) - 财务分析 - 现金流量表

江航装备

(688586)

  

流通市值:114.82亿  总市值:114.82亿
流通股本:7.91亿   总股本:7.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,785,118.27758,055,707.52442,360,709.76310,975,062.39
  收到的税费返还-109,900109,900-
  收到其他与经营活动有关的现金6,384,199.5998,088,892.2563,898,311.9437,344,633.76
  经营活动现金流入小计176,169,317.86856,254,499.77506,368,921.7348,319,696.15
  购买商品、接受劳务支付的现金75,596,766.46470,739,011.13331,342,988.94210,210,953.32
  支付给职工以及为职工支付的现金93,740,387.59315,793,903.77242,524,004.41161,437,750.75
  支付的各项税费26,532,432.1159,021,689.8851,888,568.8738,025,698.86
  支付其他与经营活动有关的现金18,444,482.0785,985,761.0556,118,105.3836,625,129.61
  经营活动现金流出小计214,314,068.23931,540,365.83681,873,667.6446,299,532.54
  经营活动产生的现金流量净额-38,144,750.37-75,285,866.06-175,504,745.9-97,979,836.39
二、投资活动产生的现金流量:
  收回投资收到的现金-1,610,000,0001,210,000,000620,000,000
  取得投资收益收到的现金-9,469,862.797,255,383.343,615,624.7
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-1,619,469,862.791,217,255,383.34623,615,624.7
  购建固定资产、无形资产和其他长期资产支付的现金1,426,355.5851,109,228.7241,522,302.8925,849,192.16
  投资支付的现金300,000,0001,190,000,0001,190,000,000570,000,000
  投资活动现金流出小计301,426,355.581,241,109,228.721,231,522,302.89595,849,192.16
  投资活动产生的现金流量净额-301,426,355.58378,360,634.07-14,266,919.5527,766,432.54
三、筹资活动产生的现金流量:
  取得借款收到的现金-10,000,00010,000,000-
  收到其他与筹资活动有关的现金-11,000,0009,065,281.543,890,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-21,000,00019,065,281.543,890,000
  偿还债务支付的现金-10,000,00010,000,0000
  分配股利、利润或偿付利息支付的现金60,00071,461,790.7171,401,124.0471,356,012.93
  支付其他与筹资活动有关的现金953,889.934,042,8002,691,9001,794,600
  筹资活动现金流出小计1,013,889.9385,504,590.7184,093,024.0473,150,612.93
  筹资活动产生的现金流量净额-1,013,889.93-64,504,590.71-65,027,742.5-69,260,612.93
五、现金及现金等价物净增加额-340,584,995.88238,570,177.3-254,799,407.95-139,474,016.78
  加:期初现金及现金等价物余额1,043,583,853.28805,013,675.98805,013,675.98805,013,675.98
  期末现金及现金等价物余额702,998,857.41,043,583,853.28550,214,268.03665,539,659.2
补充资料:
  净利润-55,014,226.22-36,601,412.34
  资产减值准备-5,114,229.67-2,654,386.08
  固定资产和投资性房地产折旧-53,069,595.35-25,176,787.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,069,595.35-25,176,787.55
  无形资产摊销-8,810,872.76-4,449,315.29
  长期待摊费用摊销-1,755,460.83-841,589.04
  固定资产报废损失--178,499.58-25,352.53
  公允价值变动损失--3,314,740.66--2,886,528.78
  财务费用-362,986.4-212,662.99
  投资损失--2,636,012.95--863,058.26
  递延所得税--1,340,831.78--1,716,970.93
  其中:递延所得税资产减少--177,018.5--1,297,347.79
    递延所得税负债增加--1,163,813.28--419,623.14
  存货的减少-7,354,984.01--36,003,772.79
  经营性应收项目的减少--232,564,416.39--198,282,013.03
  经营性应付项目的增加-16,579,494.38-56,822,690.82
  现金的期末余额-1,043,583,853.28-665,539,659.2
  减:现金的期初余额-805,013,675.98-805,013,675.98
  现金及现金等价物的净增加额-238,570,177.3--139,474,016.78
公告日期2026-04-302026-03-172025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑