当前位置:首页 - 行情中心 - 芯海科技(688595) - 财务分析 - 现金流量表

芯海科技

(688595)

  

流通市值:55.48亿  总市值:55.48亿
流通股本:1.44亿   总股本:1.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,302,088.28172,471,260.51728,841,014.57520,271,275.73
  收到的税费返还6,402,534.833,785,207.2915,073,883.799,997,728.61
  收到其他与经营活动有关的现金4,975,839.673,644,191.3730,137,318.2815,378,609.62
  经营活动现金流入小计409,680,462.78179,900,659.17774,052,216.64545,647,613.96
  购买商品、接受劳务支付的现金274,726,175.42133,477,839.89543,455,079.82420,337,499.73
  支付给职工以及为职工支付的现金117,572,216.0965,111,030.48238,308,311.17186,684,883.7
  支付的各项税费16,316,149.856,730,717.0627,897,629.3719,269,476.13
  支付其他与经营活动有关的现金25,260,752.8615,550,417.261,196,992.3741,809,704.17
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计433,875,294.23220,870,004.63870,858,012.73668,101,563.73
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-24,194,831.44-40,969,345.46-96,805,796.09-122,453,949.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金--314,742.46314,742.46
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  收到的其他与投资活动有关的现金--50,000,00050,000,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--50,314,742.4650,314,742.46
  购建固定资产、无形资产和其他长期资产支付的现金56,524,064.9132,378,785.1684,611,330.9159,856,286.92
  投资支付的现金14,500,0001,500,0001,500,0001,500,000
  支付其他与投资活动有关的现金--50,000,00050,000,000
  投资活动现金流出小计71,024,064.9133,878,785.16136,111,330.91111,356,286.92
  投资活动产生的现金流量净额-71,024,064.91-33,878,785.16-85,796,588.45-61,041,544.46
三、筹资活动产生的现金流量:
  取得借款收到的现金--340,000,00070,000,000
  收到其他与筹资活动有关的现金--20,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--360,000,00070,000,000
  偿还债务支付的现金47,250,00026,250,00038,000,00038,000,000
  分配股利、利润或偿付利息支付的现金4,299,029.562,094,640.644,406,919.453,757,530.56
  支付其他与筹资活动有关的现金3,473,857.59773,452.8393,353,176.570,016,903.65
  筹资活动现金流出平衡项目-0.01000
  筹资活动现金流出小计55,022,887.1429,118,093.47135,760,095.95111,774,434.21
  筹资活动产生的现金流量净额-55,022,887.14-29,118,093.47224,239,904.05-41,774,434.21
四、汇率变动对现金及现金等价物的影响-5,892.5-72.39147.75-175.34
五、现金及现金等价物净增加额-150,247,675.99-103,966,296.4841,637,667.26-225,270,103.78
  加:期初现金及现金等价物余额591,582,925.61591,582,925.61549,945,258.35549,945,258.35
  期末现金及现金等价物余额441,335,249.62487,616,629.13591,582,925.61324,675,154.57
补充资料:
  净利润-37,588,451.46--172,204,430.99-
  资产减值准备8,568,831.22-36,086,596.12-
  固定资产和投资性房地产折旧9,606,341.45-17,816,656.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,606,341.45-17,816,656.67-
  无形资产摊销9,571,162.82-20,465,452.78-
  长期待摊费用摊销10,744,630.12-19,844,453.22-
  处置固定资产、无形资产和其他长期资产的损失11,068.39--712,755.65-
  固定资产报废损失104,968.82-48,191.15-
  财务费用7,823,987.89-7,970,131.09-
  投资损失1,076,593.36-642,189.11-
  递延所得税-9,079,251.49--21,285,296.84-
  其中:递延所得税资产减少-9,079,251.49--21,285,296.84-
  存货的减少-19,017,892.21--133,602,757.46-
  经营性应收项目的减少7,055,823.44--69,838,033.79-
  经营性应付项目的增加-30,717,173.07-107,355,887.89-
  其他18,903,595.48-73,135,646.77-
  现金的期末余额441,335,249.62-591,582,925.61-
  减:现金的期初余额591,582,925.61-549,945,258.35-
  现金及现金等价物的净增加额-150,247,675.99-41,637,667.26-
公告日期2025-08-202025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑