当前位置:首页 - 行情中心 - 芯海科技(688595) - 财务分析 - 现金流量表

芯海科技

(688595)

  

流通市值:43.41亿  总市值:43.41亿
流通股本:1.46亿   总股本:1.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,660,443.29216,503,419.08845,806,134.92604,507,691.98
  收到的税费返还4,991,703.292,026,790.3820,455,574.5910,705,525.13
  收到其他与经营活动有关的现金2,160,067.181,046,743.4430,157,877.328,803,167.76
  经营活动现金流入小计429,812,213.76219,576,952.9896,419,586.83624,016,384.87
  购买商品、接受劳务支付的现金286,301,411.13141,433,917.99587,081,094.1426,032,369.37
  支付给职工以及为职工支付的现金128,016,318.7272,010,078.43245,489,173.5188,685,575.72
  支付的各项税费11,428,095.594,817,672.1333,564,278.0125,271,089.59
  支付其他与经营活动有关的现金39,516,984.3317,636,326.1381,517,002.7741,410,825.94
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计465,262,809.77235,897,994.68947,651,548.38681,399,860.63
  经营活动产生的现金流量净额-35,450,596.01-16,321,041.78-51,231,961.55-57,383,475.76
二、投资活动产生的现金流量:
  收回投资收到的现金--787,073.28787,073.28
  取得投资收益收到的现金226,876.72-114,734.2427,687.67
  处置固定资产、无形资产和其他长期资产收回的现金净额500---
  收到的其他与投资活动有关的现金50,000,000-40,000,00020,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计50,227,376.72-40,901,807.5220,814,760.95
  购建固定资产、无形资产和其他长期资产支付的现金38,677,429.2526,588,524.0899,852,433.7592,859,877.73
  投资支付的现金--29,600,00025,600,000
  支付其他与投资活动有关的现金50,000,00050,000,00040,000,00040,000,000
  投资活动现金流出小计88,677,429.2576,588,524.08169,452,433.75158,459,877.73
  投资活动产生的现金流量净额-38,450,052.53-76,588,524.08-128,550,626.23-137,645,116.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--27,680,50027,680,500
  取得借款收到的现金70,000,00020,000,00090,000,000-
  收到其他与筹资活动有关的现金--39,073,448.3739,073,448.37
  筹资活动现金流入小计70,000,00020,000,000156,753,948.3766,753,948.37
  偿还债务支付的现金2,000,0001,000,000269,250,00088,250,000
  分配股利、利润或偿付利息支付的现金2,213,346.581,038,663.2112,828,943.1211,251,201.79
  支付其他与筹资活动有关的现金4,788,700.352,413,698.118,659,751.4110,125,517.07
  筹资活动现金流出小计9,002,046.934,452,361.32290,738,694.53109,626,718.86
  筹资活动产生的现金流量净额60,997,953.0715,547,638.68-133,984,746.16-42,872,770.49
四、汇率变动对现金及现金等价物的影响-212,672.321,355.14305,279.4675,051.13
五、现金及现金等价物净增加额-13,115,367.79-77,360,572.04-313,462,054.48-237,826,311.9
  加:期初现金及现金等价物余额278,120,871.13278,120,871.13591,582,925.61591,582,925.61
  期末现金及现金等价物余额265,005,503.34200,760,299.09278,120,871.13353,756,613.71
补充资料:
  净利润-37,744,723.58--102,508,166.85-
  资产减值准备8,387,628.38-17,097,103.98-
  固定资产和投资性房地产折旧8,673,930.36-19,070,472.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,673,930.36-19,070,472.9-
  无形资产摊销8,617,446.76-16,608,644.6-
  长期待摊费用摊销10,810,665.75-21,822,766.76-
  处置固定资产、无形资产和其他长期资产的损失-212.48--14,790.03-
  固定资产报废损失298.29-104,968.82-
  公允价值变动损失---58,630.14-
  财务费用6,175,930.88-14,710,079.51-
  投资损失1,476,824.6-2,286,162.67-
  递延所得税-11,854,924.92--12,467,728.6-
  其中:递延所得税资产减少-11,854,924.92--12,467,728.6-
  存货的减少-29,633,408.89--58,177,946.27-
  经营性应收项目的减少-18,798,959.29--44,828,998.75-
  经营性应付项目的增加7,789,211.34-25,878,036.69-
  其他10,424,571.11-33,392,848.84-
  现金的期末余额265,005,503.34-278,120,871.13-
  减:现金的期初余额278,120,871.13-591,582,925.61-
  现金及现金等价物的净增加额-13,115,367.79--313,462,054.48-
公告日期2026-08-282026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑