当前位置:首页 - 行情中心 - 正帆科技(688596) - 财务分析 - 现金流量表

正帆科技

(688596)

  

流通市值:96.06亿  总市值:96.06亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金869,657,805.23,369,235,974.362,177,080,108.31,414,146,631.82
  收到的税费返还3,413,142.8101,448,988.0836,522,008.4441,954.11
  收到其他与经营活动有关的现金12,674,743.2475,503,128.6449,126,873.5638,222,733.71
  经营活动现金流入小计885,745,691.243,546,188,091.082,262,728,990.31,452,411,319.64
  购买商品、接受劳务支付的现金741,879,255.692,417,537,295.681,816,562,613.31,191,556,389.71
  支付给职工以及为职工支付的现金178,299,453.18603,519,303.89443,724,334.05300,988,848.77
  支付的各项税费16,525,368.72122,160,857.2587,160,122.0763,650,240.15
  支付其他与经营活动有关的现金79,201,679.62205,718,140.64136,098,269.6687,707,381.57
  经营活动现金流出小计1,015,905,757.213,348,935,597.462,483,545,339.081,643,902,860.2
  经营活动产生的现金流量净额-130,160,065.97197,252,493.62-220,816,348.78-191,491,540.56
二、投资活动产生的现金流量:
  收回投资收到的现金815,800,0003,917,885,687.13,159,507,747.141,468,516,753.72
  取得投资收益收到的现金1,182,553.9471,580,806.2368,844,758.8966,020,618.18
  处置固定资产、无形资产和其他长期资产收回的现金净额328,0702,485,3712,227,611171,031
  收到的其他与投资活动有关的现金1,594,756.8813,202,686.8911,683,549.727,815,176.51
  投资活动现金流入小计818,905,380.824,005,154,551.223,242,263,666.751,542,523,579.41
  购建固定资产、无形资产和其他长期资产支付的现金32,553,905.33366,414,207.52269,420,144.52120,989,447.74
  投资支付的现金1,283,601,7204,314,342,042.893,951,166,227.812,125,308,164.38
  取得子公司及其他营业单位支付的现金-416,560,561.5465,848,634.61-
  支付其他与投资活动有关的现金-111,240,000111,240,000-
  投资活动现金流出小计1,316,155,625.335,208,556,811.954,397,675,006.942,246,297,612.12
  投资活动产生的现金流量净额-497,250,244.51-1,203,402,260.73-1,155,411,340.19-703,774,032.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-91,328,958.2860,219,858.2848,632,436.48
  其中:子公司吸收少数股东投资收到的现金-10,800,0005,400,0002,000,000
  取得借款收到的现金1,119,974,279.682,339,136,582.12,148,363,878.091,710,289,552.96
  收到其他与筹资活动有关的现金-124,939,820.45124,939,820.45124,939,820.45
  筹资活动现金流入小计1,119,974,279.682,555,405,360.832,333,523,556.821,883,861,809.89
  偿还债务支付的现金912,169,053.81,086,498,796.76858,785,885.47711,561,885.47
  分配股利、利润或偿付利息支付的现金21,134,108.27111,379,452.71109,864,893.19100,638,512.49
  支付其他与筹资活动有关的现金22,138,625.4299,788,070.27282,202,760.13272,679,761.42
  筹资活动现金流出小计955,441,787.471,497,666,319.741,250,853,538.791,084,880,159.38
  筹资活动产生的现金流量净额164,532,492.211,057,739,041.091,082,670,018.03798,981,650.51
四、汇率变动对现金及现金等价物的影响-4,487,402.21-7,432,999.8-4,785,301.1-934,790.39
五、现金及现金等价物净增加额-467,365,220.4844,156,274.18-298,342,972.04-97,218,713.15
  加:期初现金及现金等价物余额1,206,427,029.511,162,270,755.331,162,270,755.331,162,270,755.33
  期末现金及现金等价物余额739,061,809.031,206,427,029.51863,927,783.291,065,052,042.18
补充资料:
  净利润-138,646,269.25-95,522,456.59
  资产减值准备-28,402,287.58-8,141,533.38
  固定资产和投资性房地产折旧-136,497,824.8-58,120,396.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,497,824.8-58,120,396.32
  无形资产摊销-27,960,028.33-5,701,919.04
  长期待摊费用摊销-15,710,398.67-7,614,630.89
  处置固定资产、无形资产和其他长期资产的损失--379,356.51--255,328.39
  固定资产报废损失---131,321.31
  公允价值变动损失-7,750,489.72--4,167,604.31
  财务费用-81,129,784.85-32,462,561.35
  投资损失-22,417,801.57-10,145,180.81
  递延所得税-91,355,009.16--26,492,111.3
  其中:递延所得税资产减少-18,661,777.35--13,814,581.05
    递延所得税负债增加-72,693,231.81--12,677,530.25
  存货的减少-150,443,814.44--6,797,924.35
  经营性应收项目的减少--799,652,696.39--195,962,191.68
  经营性应付项目的增加-119,183,479.19--239,324,679.16
  其他-73,697,439.82-34,473,968.93
  现金的期末余额-1,206,427,029.51-1,065,052,042.18
  减:现金的期初余额-1,162,270,755.33-1,162,270,755.33
  现金及现金等价物的净增加额-44,156,274.18--97,218,713.15
公告日期2026-04-182026-04-182025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑