当前位置:首页 - 行情中心 - 金博股份(688598) - 财务分析 - 现金流量表

金博股份

(688598)

  

流通市值:74.01亿  总市值:74.01亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,234,443.0966,771,714.53535,420,178.25391,174,593.64
  收到的税费返还16,342.3413,989.4598,537,180.56112,825,284.32
  收到其他与经营活动有关的现金19,767,388.2317,121,831.3765,381,932.5914,325,455.18
  经营活动现金流入小计201,018,173.6683,907,535.35699,339,291.4518,325,333.14
  购买商品、接受劳务支付的现金281,438,824.65113,581,666.76284,539,699.34383,959,478.45
  支付给职工以及为职工支付的现金42,852,330.3922,337,504.7689,049,906.7671,563,378.45
  支付的各项税费12,029,502.354,757,533.828,174,808.9156,671,769.51
  支付其他与经营活动有关的现金11,023,213.195,368,866.8299,342,244.1115,576,363.8
  经营活动现金流出小计347,343,870.58146,045,572.14501,106,659.12527,770,990.21
  经营活动产生的现金流量净额-146,325,696.92-62,138,036.79198,232,632.28-9,445,657.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,972,775,238.961,019,488,163.34,697,084,632.733,744,696,508.97
  处置固定资产、无形资产和其他长期资产收回的现金净额773,500-1,492,049.99-
  投资活动现金流入小计1,973,548,738.961,019,488,163.34,698,576,682.723,744,696,508.97
  购建固定资产、无形资产和其他长期资产支付的现金124,797,753.3390,172,030.02797,996,469.75541,652,114.68
  投资支付的现金1,733,040,000830,700,0004,187,500,0003,215,018,458
  投资活动现金流出小计1,857,837,753.33920,872,030.024,985,496,469.753,756,670,572.68
  投资活动产生的现金流量净额115,710,985.6398,616,133.28-286,919,787.03-11,974,063.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,557,605.284,742,305.28
  取得借款收到的现金181,380,00059,380,000150,278,20090,404,400
  筹资活动现金流入小计181,380,00059,380,000151,835,805.2895,146,705.28
  偿还债务支付的现金96,709,32134,321,306231,450,000168,150,000
  分配股利、利润或偿付利息支付的现金7,219,323.673,095,758.4414,683,089.812,428,690.36
  其中:子公司支付给少数股东的股利、利润--588,000-
  支付其他与筹资活动有关的现金--60,092,274.4159,480,274.41
  筹资活动现金流出小计103,928,644.6737,417,064.44306,225,364.21240,058,964.77
  筹资活动产生的现金流量净额77,451,355.3321,962,935.56-154,389,558.93-144,912,259.49
四、汇率变动对现金及现金等价物的影响-35,875.81-12,174.67236,518.7-84,330.43
五、现金及现金等价物净增加额46,800,768.2358,428,857.38-242,840,194.98-166,416,310.7
  加:期初现金及现金等价物余额112,343,322.59112,343,322.59355,183,517.57355,183,517.57
  期末现金及现金等价物余额159,144,090.82170,772,179.97112,343,322.59188,767,206.87
补充资料:
  净利润-166,158,193.16--813,789,442.19-
  资产减值准备16,780,839.38-582,234,506.63-
  固定资产和投资性房地产折旧110,825,580.69-183,037,697.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧110,825,580.69-183,037,697.17-
  无形资产摊销2,965,594.7-5,780,693.78-
  处置固定资产、无形资产和其他长期资产的损失626,015.63--26,908.18-
  固定资产报废损失--1,136,209.53-
  公允价值变动损失7,492,227.18-8,822,802.99-
  财务费用5,994,664.78-13,584,582.41-
  投资损失-15,094,091.31--44,707,578.92-
  递延所得税-3,075.56--19,580,096.4-
  其中:递延所得税资产减少-5,313,572.78--42,030,894.8-
    递延所得税负债增加5,310,497.22-22,450,798.4-
  存货的减少-3,228,112.54--176,938,436.82-
  经营性应收项目的减少-118,571,357.65-347,849,692.76-
  经营性应付项目的增加-43,994,015.22-94,899,102.02-
  其他42,005,227.14---
  现金的期末余额159,144,090.82-112,343,322.59-
  减:现金的期初余额112,343,322.59-355,183,517.57-
  现金及现金等价物的净增加额46,800,768.23--242,840,194.98-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑