当前位置:首页 - 行情中心 - 先锋精科(688605) - 财务分析 - 现金流量表

先锋精科

(688605)

  

流通市值:26.13亿  总市值:130.64亿
流通股本:4047.60万   总股本:2.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金426,235,219.04155,699,973.92804,532,272.01583,271,703.18
  收到的税费返还1,702,755.65850,735.351,439,111.541,032,781.19
  收到其他与经营活动有关的现金3,525,952.642,352,643.5454,034,828.7153,348,310.36
  经营活动现金流入小计431,463,927.33158,903,352.81860,006,212.26637,652,794.73
  购买商品、接受劳务支付的现金178,461,315.1994,406,025.06421,310,057.81316,883,504.59
  支付给职工以及为职工支付的现金129,127,567.9871,177,484173,369,307.7125,876,859.94
  支付的各项税费27,293,474.375,238,534.4479,942,542.4857,776,814.37
  支付其他与经营活动有关的现金32,379,775.5418,818,306.9280,541,558.4463,901,706.33
  经营活动现金流出小计367,262,133.08189,640,350.42755,163,466.43564,438,885.23
  经营活动产生的现金流量净额64,201,794.25-30,736,997.61104,842,745.8373,213,909.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额519,485.231,205,707.961,562,600423,000
  收到的其他与投资活动有关的现金12,776,931.72-16,400,00011,799,764.4
  投资活动现金流入小计13,296,416.951,205,707.9617,962,60012,222,764.4
  购建固定资产、无形资产和其他长期资产支付的现金166,246,991.5699,428,494.5132,971,515.1389,830,608.42
  投资支付的现金-12,000,000--
  取得子公司及其他营业单位支付的现金11,237,418.89---
  支付其他与投资活动有关的现金16,401,487.5-16,400,00012,200,000
  投资活动现金流出小计193,885,897.95111,428,494.5149,371,515.13102,030,608.42
  投资活动产生的现金流量净额-180,589,481-110,222,786.54-131,408,915.13-89,807,844.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--536,944,497-
  取得借款收到的现金65,829,845.4748,667,982.139,000,00024,000,000
  收到其他与筹资活动有关的现金--291,050-
  筹资活动现金流入小计65,829,845.4748,667,982.1576,235,54724,000,000
  偿还债务支付的现金16,400,000-30,000,00015,000,000
  分配股利、利润或偿付利息支付的现金42,076,504.5414,437.281,882,503.651,368,827.55
  支付其他与筹资活动有关的现金7,947,951.993,356,296.320,390,072.822,597,157.82
  筹资活动现金流出小计66,424,456.493,770,733.5852,272,576.4718,965,985.37
  筹资活动产生的现金流量净额-594,611.0244,897,248.52523,962,970.535,034,014.63
四、汇率变动对现金及现金等价物的影响1,425,102.74440,338.241,267,346.541,550,154.24
五、现金及现金等价物净增加额-115,557,195.03-95,622,197.39498,664,147.77-10,009,765.65
  加:期初现金及现金等价物余额750,584,577.01750,584,577.01251,920,429.24251,920,429.24
  期末现金及现金等价物余额635,027,381.98654,962,379.62750,584,577.01241,910,663.59
补充资料:
  净利润106,194,000.81-213,946,186.64175,078,443.07
  资产减值准备8,800,595.18-9,450,486.06986,958.24
  固定资产和投资性房地产折旧20,181,890.73-33,205,704.7624,344,080.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,181,890.73-33,205,704.7624,344,080.88
  无形资产摊销630,150.97-1,480,879.81,193,749.27
  长期待摊费用摊销4,193,519.72-4,867,039.233,493,068.95
  处置固定资产、无形资产和其他长期资产的损失--385,569.33-8,628.04
  固定资产报废损失-271,888.64-230,165.06230,165.05
  财务费用209,163.36-571,646.39301,179.3
  递延所得税-1,781,963.16--2,812,796.75-3,005,535.9
  其中:递延所得税资产减少-1,781,963.16--771,619.07-3,611,797.33
    递延所得税负债增加---2,041,177.68606,261.43
  存货的减少-26,377,265.46--99,184,587.79-88,858,231.19
  经营性应收项目的减少-102,562,004.07--253,956,764.23-252,869,063.44
  经营性应付项目的增加41,070,941.22-141,384,219.23158,039,305.21
  其他6,479,849.5-42,694,31239,479,368
  现金的期末余额635,027,381.98-750,584,577.01241,910,663.59
  减:现金的期初余额750,584,577.01-251,920,429.24251,920,429.24
  现金及现金等价物的净增加额-115,557,195.03-498,664,147.77-10,009,765.65
公告日期2025-08-292025-04-292025-04-292024-11-22
审计意见(境内)标准无保留意见
TOP↑