当前位置:首页 - 行情中心 - 埃科光电(688610) - 财务分析 - 现金流量表

埃科光电

(688610)

  

流通市值:69.14亿  总市值:114.85亿
流通股本:4093.26万   总股本:6800.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,734,033.99122,792,185.47376,488,124.08247,682,782.75
  收到的税费返还5,871,672.381,309,417.2110,901,128.18,598,670.08
  收到其他与经营活动有关的现金3,110,652.26613,615.616,399,678.763,936,270.85
  经营活动现金流入小计280,716,358.63124,715,218.29393,788,930.94260,217,723.68
  购买商品、接受劳务支付的现金217,437,345.7478,151,715.67228,203,623.37162,263,382.42
  支付给职工以及为职工支付的现金67,546,817.8338,948,386.8593,385,415.1370,201,385.71
  支付的各项税费15,401,437.684,199,362.316,265,442.6611,940,143.98
  支付其他与经营活动有关的现金9,513,122.895,275,095.2424,857,226.4522,830,190.26
  经营活动现金流出小计309,898,724.14126,574,560.06362,711,707.61267,235,102.37
  经营活动产生的现金流量净额-29,182,365.51-1,859,341.7731,077,223.33-7,017,378.69
二、投资活动产生的现金流量:
  收回投资收到的现金413,941,57150,000,0001,258,276,770.391,088,809,825.94
  取得投资收益收到的现金-325,0001,842,401.748,049,945.86
  处置固定资产、无形资产和其他长期资产收回的现金净额77,00077,000-100
  收到的其他与投资活动有关的现金16,080,736.43455,420.9210,959,0861,642,056.98
  投资活动现金流入小计430,099,307.4350,857,420.921,271,078,258.131,098,501,928.78
  购建固定资产、无形资产和其他长期资产支付的现金88,617,277.8456,293,206.78143,069,315.6688,786,047.96
  投资支付的现金481,697,777.78-1,248,932,663.731,228,299,497.06
  投资活动现金流出小计570,315,055.6256,293,206.781,392,001,979.391,317,085,545.02
  投资活动产生的现金流量净额-140,215,748.19-5,435,785.86-120,923,721.26-218,583,616.24
三、筹资活动产生的现金流量:
  取得借款收到的现金--40,000,00040,871,318.46
  收到其他与筹资活动有关的现金--50,572,712.56-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--90,572,712.5640,871,318.46
  分配股利、利润或偿付利息支付的现金434,777.78215,00013,846,055.5629,248.37
  支付其他与筹资活动有关的现金4,388,856.962,346,059.428,535,539.297,057,747.71
  筹资活动现金流出小计4,823,634.742,561,059.4222,381,594.857,086,996.08
  筹资活动产生的现金流量净额-4,823,634.74-2,561,059.4268,191,117.7133,784,322.38
四、汇率变动对现金及现金等价物的影响-33,749.42-11,067.37-30,307.581,445.29
五、现金及现金等价物净增加额-174,255,497.86-9,867,254.42-21,685,687.8-191,815,227.26
  加:期初现金及现金等价物余额307,580,901.39307,580,901.39329,266,589.19329,266,589.19
  期末现金及现金等价物余额133,325,403.53297,713,646.97307,580,901.39137,451,361.93
补充资料:
  净利润69,160,497.57-63,967,526.39-
  资产减值准备282,732.53-9,835,200.62-
  固定资产和投资性房地产折旧2,519,663.41-4,416,497.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,519,663.41-4,416,497.33-
  无形资产摊销394,324.92-768,738.72-
  长期待摊费用摊销98,352.13-2,465,113.51-
  处置固定资产、无形资产和其他长期资产的损失-68,141.59---
  固定资产报废损失50-5,909.23-
  财务费用-7,446,517.09--19,798,686.79-
  投资损失---1,842,401.74-
  递延所得税-4,098,294.74--2,226,157.27-
  其中:递延所得税资产减少-4,098,294.74--2,226,157.27-
  存货的减少-56,195,272.69-12,678,853.9-
  经营性应收项目的减少-157,537,305.45--121,218,240.39-
  经营性应付项目的增加85,653,547.34-56,538,386.96-
  其他26,527,997.88---
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额133,325,403.53-307,580,901.39-
  减:现金的期初余额307,580,901.39-329,266,589.19-
  现金及现金等价物的净增加额-174,255,497.86--21,685,687.8-
公告日期2026-08-192026-04-282026-03-312025-10-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑