当前位置:首页 - 行情中心 - 罗普特(688619) - 财务分析 - 现金流量表

罗普特

(688619)

  

流通市值:20.45亿  总市值:20.45亿
流通股本:1.85亿   总股本:1.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,729,369.25167,478,741.15106,443,251.99257,579,357.1
  收到的税费返还---367,851.55
  收到其他与经营活动有关的现金2,751,139.442,294,912.511,888,241.1610,304,291.85
  经营活动现金流入小计218,480,508.69169,773,653.66108,331,493.15268,251,500.5
  购买商品、接受劳务支付的现金130,571,477.0787,082,328.5158,975,808.59155,299,779.27
  支付给职工以及为职工支付的现金39,467,320.9826,561,634.2515,018,810.456,949,719.97
  支付的各项税费5,853,626.14,155,073.232,244,024.858,623,193.98
  支付其他与经营活动有关的现金25,053,100.4813,299,161.816,360,355.7130,763,422.13
  经营活动现金流出小计200,945,524.63131,098,197.882,598,999.55251,636,115.35
  经营活动产生的现金流量净额17,534,984.0638,675,455.8625,732,493.616,615,385.15
二、投资活动产生的现金流量:
  收回投资收到的现金385,116,200207,000,00010,000,000144,000,000
  取得投资收益收到的现金1,573,704.761,194,515.98930,000373,861.87
  处置固定资产、无形资产和其他长期资产收回的现金净额1,753,7601,665,78011,150290,623.03
  处置子公司及其他营业单位收到的现金净额-7,116,200-7,100,469.08
  收到的其他与投资活动有关的现金--7,116,200-
  投资活动现金流入小计388,443,664.76216,976,495.9818,057,350151,764,953.98
  购建固定资产、无形资产和其他长期资产支付的现金11,741,038.158,071,408.44,108,48242,241,278.85
  投资支付的现金378,500,000233,000,000-123,048,845
  投资活动现金流出小计390,241,038.15241,071,408.44,108,482165,290,123.85
  投资活动产生的现金流量净额-1,797,373.39-24,094,912.4213,948,868-13,525,169.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,0001,100,0001,100,0008,085,000
  其中:子公司吸收少数股东投资收到的现金1,100,0001,100,0001,100,0008,085,000
  取得借款收到的现金141,422,964.35119,309,814.3557,576,313.47470,023,451.25
  收到其他与筹资活动有关的现金29,979,739.0620,690,108.81--
  筹资活动现金流入小计172,502,703.41141,099,923.1658,676,313.47478,108,451.25
  偿还债务支付的现金190,473,117.34130,609,976.0240,915,715.81516,613,501.48
  分配股利、利润或偿付利息支付的现金4,465,564.473,438,117.62,303,332.0314,280,884.14
  支付其他与筹资活动有关的现金4,552,031.592,988,764.562,847,234.066,601,733.76
  筹资活动现金流出小计199,490,713.4137,036,858.1846,066,281.9537,496,119.38
  筹资活动产生的现金流量净额-26,988,009.994,063,064.9812,610,031.57-59,387,668.13
五、现金及现金等价物净增加额-11,250,399.3218,643,608.4252,291,393.17-56,297,452.85
  加:期初现金及现金等价物余额114,177,617.7114,177,617.7114,177,617.7170,475,070.55
  期末现金及现金等价物余额102,927,218.38132,821,226.12166,469,010.87114,177,617.7
补充资料:
  净利润--42,225,583.71--228,073,754.84
  资产减值准备--589,772.47-30,861,095.53
  固定资产和投资性房地产折旧-8,607,107.45-16,710,151.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,607,107.45-16,710,151.22
  无形资产摊销-957,044.85-2,511,741.2
  长期待摊费用摊销-356,993.78-1,502,601.23
  处置固定资产、无形资产和其他长期资产的损失-83,643.7--483,901.23
  固定资产报废损失-576.11-70,070.83
  公允价值变动损失--22,323.86--207,929.76
  财务费用-5,233,278.84-11,803,072.32
  投资损失-2,437,139.92--4,758,346.98
  递延所得税-1,935,680.29-5,629,529.78
  其中:递延所得税资产减少-1,943,254.88-5,633,042.66
    递延所得税负债增加--7,574.59--3,512.88
  存货的减少-3,168,983.1-14,048,003.13
  经营性应收项目的减少-104,082,810.16-71,526,123.53
  经营性应付项目的增加--40,989,741.03--11,426,905.64
  其他---2,005,818.22
  不涉及现金收支的投资和筹资活动金额其他项目---15,473,652.27
  现金的期末余额-132,821,226.12-114,177,617.7
  减:现金的期初余额-114,177,617.7-170,475,070.55
  现金及现金等价物的净增加额-18,643,608.42--56,297,452.85
公告日期2026-10-292026-08-222026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑