当前位置:首页 - 行情中心 - 罗普特(688619) - 财务分析 - 现金流量表

罗普特

(688619)

  

流通市值:32.47亿  总市值:32.47亿
流通股本:1.85亿   总股本:1.85亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,443,251.99257,579,357.1176,791,303.13109,240,654.72
  收到的税费返还-367,851.551,069.251,069.25
  收到其他与经营活动有关的现金1,888,241.1610,304,291.852,636,943.811,988,981.67
  经营活动现金流入小计108,331,493.15268,251,500.5179,429,316.19111,230,705.64
  购买商品、接受劳务支付的现金58,975,808.59155,299,779.2797,837,555.6252,897,489.48
  支付给职工以及为职工支付的现金15,018,810.456,949,719.9744,309,921.7130,517,506.36
  支付的各项税费2,244,024.858,623,193.985,458,682.44,053,547.73
  支付其他与经营活动有关的现金6,360,355.7130,763,422.1320,816,442.4816,419,651.35
  经营活动现金流出小计82,598,999.55251,636,115.35168,422,602.21103,888,194.92
  经营活动产生的现金流量净额25,732,493.616,615,385.1511,006,713.987,342,510.72
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000144,000,000101,000,000100,000,000
  取得投资收益收到的现金930,000373,861.87262,804.35262,249.31
  处置固定资产、无形资产和其他长期资产收回的现金净额11,150290,623.0357,90052,900
  处置子公司及其他营业单位收到的现金净额-7,100,469.08--
  收到的其他与投资活动有关的现金7,116,200---
  投资活动现金流入小计18,057,350151,764,953.98101,320,704.35100,315,149.31
  购建固定资产、无形资产和其他长期资产支付的现金4,108,48242,241,278.8535,197,546.4223,385,132.95
  投资支付的现金-123,048,845100,903,64073,000,000
  投资活动现金流出小计4,108,482165,290,123.85136,101,186.4296,385,132.95
  投资活动产生的现金流量净额13,948,868-13,525,169.87-34,780,482.073,930,016.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,0008,085,0007,555,0006,615,000
  其中:子公司吸收少数股东投资收到的现金1,100,0008,085,0007,555,0006,615,000
  取得借款收到的现金57,576,313.47470,023,451.25360,224,025.24256,007,585.92
  筹资活动现金流入小计58,676,313.47478,108,451.25367,779,025.24262,622,585.92
  偿还债务支付的现金40,915,715.81516,613,501.48393,858,928.06238,384,611.49
  分配股利、利润或偿付利息支付的现金2,303,332.0314,280,884.149,721,981.386,801,564.54
  支付其他与筹资活动有关的现金2,847,234.066,601,733.765,152,430.823,615,851.6
  筹资活动现金流出小计46,066,281.9537,496,119.38408,733,340.26248,802,027.63
  筹资活动产生的现金流量净额12,610,031.57-59,387,668.13-40,954,315.0213,820,558.29
五、现金及现金等价物净增加额52,291,393.17-56,297,452.85-64,728,083.1125,093,085.37
  加:期初现金及现金等价物余额114,177,617.7170,475,070.55170,475,070.55170,475,070.55
  期末现金及现金等价物余额166,469,010.87114,177,617.7105,746,987.44195,568,155.92
补充资料:
  净利润--228,073,754.84--47,819,964.8
  资产减值准备-30,861,095.53-280,913.04
  固定资产和投资性房地产折旧-16,710,151.22-8,413,320.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,710,151.22-8,413,320.58
  无形资产摊销-2,511,741.2-1,293,140.45
  长期待摊费用摊销-1,502,601.23-1,095,834.05
  处置固定资产、无形资产和其他长期资产的损失--483,901.23-24,519.73
  固定资产报废损失-70,070.83-70,570.83
  公允价值变动损失--207,929.76--39,491.61
  财务费用-11,803,072.32-5,941,275.02
  投资损失--4,758,346.98-1,655,042.66
  递延所得税-5,629,529.78--1,769,257.9
  其中:递延所得税资产减少-5,633,042.66--1,790,642.87
    递延所得税负债增加--3,512.88-21,384.97
  存货的减少-14,048,003.13-7,236,396.01
  经营性应收项目的减少-71,526,123.53-19,463,224.79
  经营性应付项目的增加--11,426,905.64--2,953,763.5
  其他-2,005,818.22--
  不涉及现金收支的投资和筹资活动金额其他项目-15,473,652.27--
  现金的期末余额-114,177,617.7-195,568,155.92
  减:现金的期初余额-170,475,070.55-170,475,070.55
  现金及现金等价物的净增加额--56,297,452.85-25,093,085.37
公告日期2026-04-222026-04-222025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑