当前位置:首页 - 行情中心 - 罗普特(688619) - 财务分析 - 现金流量表

罗普特

(688619)

  

流通市值:29.00亿  总市值:29.00亿
流通股本:1.85亿   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,240,654.7271,297,415.67245,648,530.75164,574,880.27
  收到的税费返还1,069.251,069.257,377,419.227,377,419.22
  收到其他与经营活动有关的现金1,988,981.671,065,828.3314,916,321.4913,979,418.39
  经营活动现金流入小计111,230,705.6472,364,313.25267,942,271.46185,931,717.88
  购买商品、接受劳务支付的现金52,897,489.4831,631,139.57204,895,454.12162,516,463.87
  支付给职工以及为职工支付的现金30,517,506.3616,643,189.5571,790,889.1756,598,214.11
  支付的各项税费4,053,547.732,446,761.6214,601,228.7513,396,458.28
  支付其他与经营活动有关的现金16,419,651.359,324,959.4337,804,574.2127,532,235.7
  经营活动现金流出小计103,888,194.9260,046,050.17329,092,146.25260,043,371.96
  经营活动产生的现金流量净额7,342,510.7212,318,263.08-61,149,874.79-74,111,654.08
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,00030,000,000441,000,000241,000,000
  取得投资收益收到的现金262,249.31142,109.591,687,590.421,181,826.03
  处置固定资产、无形资产和其他长期资产收回的现金净额52,9002,00028,986.5439,130.23
  处置子公司及其他营业单位收到的现金净额--3,144,095.083,144,095.08
  投资活动现金流入小计100,315,149.3130,144,109.59445,860,672.04245,365,051.34
  购建固定资产、无形资产和其他长期资产支付的现金23,385,132.955,918,962.3624,000,309.6918,045,250.8
  投资支付的现金73,000,0003,000,000401,000,000261,000,000
  投资活动现金流出小计96,385,132.958,918,962.36425,000,309.69279,045,250.8
  投资活动产生的现金流量净额3,930,016.3621,225,147.2320,860,362.35-33,680,199.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,615,0006,615,000--
  其中:子公司吸收少数股东投资收到的现金6,615,0006,615,000--
  取得借款收到的现金256,007,585.92119,314,552.6338,545,853.56294,080,611.49
  筹资活动现金流入小计262,622,585.92125,929,552.6338,545,853.56294,080,611.49
  偿还债务支付的现金238,384,611.49122,857,524.23343,839,304.76312,739,058.11
  分配股利、利润或偿付利息支付的现金6,801,564.543,672,349.2915,725,941.9213,048,419.61
  其中:子公司支付给少数股东的股利、利润--2,487,516.62,425,500
  支付其他与筹资活动有关的现金3,615,851.61,449,302.9441,323,076.8537,256,879.96
  筹资活动现金流出小计248,802,027.63127,979,176.46400,888,323.53363,044,357.68
  筹资活动产生的现金流量净额13,820,558.29-2,049,623.86-62,342,469.97-68,963,746.19
五、现金及现金等价物净增加额25,093,085.3731,493,786.45-102,631,982.41-176,755,599.73
  加:期初现金及现金等价物余额170,475,070.55170,475,070.55273,107,052.96273,107,052.96
  期末现金及现金等价物余额195,568,155.92201,968,857170,475,070.5596,351,453.23
补充资料:
  净利润-47,819,964.8--194,627,351.59-
  资产减值准备280,913.04-16,615,237.71-
  固定资产和投资性房地产折旧8,413,320.58-7,226,285.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,413,320.58-7,226,285.99-
  无形资产摊销1,293,140.45-3,619,351.52-
  长期待摊费用摊销1,095,834.05-4,090,477.59-
  处置固定资产、无形资产和其他长期资产的损失24,519.73--983,797.56-
  固定资产报废损失70,570.83-81,872.05-
  公允价值变动损失-39,491.61--654,509.59-
  财务费用5,941,275.02-11,576,963.29-
  投资损失1,655,042.66-1,747,357.25-
  递延所得税-1,769,257.9--2,687,278.6-
  其中:递延所得税资产减少-1,790,642.87--2,701,987.87-
    递延所得税负债增加21,384.97-14,709.27-
  存货的减少7,236,396.01-33,797,409.89-
  经营性应收项目的减少19,463,224.79-107,089,152.1-
  经营性应付项目的增加-2,953,763.5--132,650,089.89-
  其他--245,543.89-
  不涉及现金收支的投资和筹资活动金额其他项目--173,950.91-
  现金的期末余额195,568,155.92-170,475,070.55-
  减:现金的期初余额170,475,070.55-273,107,052.96-
  现金及现金等价物的净增加额25,093,085.37--102,631,982.41-
公告日期2025-08-222025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑