当前位置:首页 - 行情中心 - 安凯微(688620) - 财务分析 - 现金流量表

安凯微

(688620)

  

流通市值:28.74亿  总市值:48.49亿
流通股本:2.32亿   总股本:3.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,744,468.1793,723,481.54585,610,341.97417,909,377.55
  收到的税费返还15,215,699.358,402,053.9238,182,578.2327,791,799.19
  收到其他与经营活动有关的现金2,227,150.661,021,484.6315,820,732.0313,352,275.87
  经营活动现金流入小计247,187,318.18103,147,020.09639,613,652.23459,053,452.61
  购买商品、接受劳务支付的现金226,386,710.65125,250,098.84542,051,880.05418,325,933.78
  支付给职工以及为职工支付的现金64,723,181.8232,752,656.49135,028,516.04100,663,581.59
  支付的各项税费1,087,996.05788,975.713,665,381.161,985,258.35
  支付其他与经营活动有关的现金11,564,493.035,523,640.3418,856,749.7912,988,321.55
  经营活动现金流出小计303,762,381.55164,315,371.38699,602,527.04533,963,095.27
  经营活动产生的现金流量净额-56,575,063.37-61,168,351.29-59,988,874.81-74,909,642.66
二、投资活动产生的现金流量:
  收回投资收到的现金230,610,70098,610,700705,850,800663,850,800
  取得投资收益收到的现金5,580,277.272,754,335.254,558,520.424,147,080.08
  投资活动现金流入小计236,190,977.27101,365,035.25710,409,320.42667,997,880.08
  购建固定资产、无形资产和其他长期资产支付的现金46,111,231.124,467,504.6934,165,224.3631,375,521.01
  投资支付的现金150,610,70069,610,700644,266,900625,266,900
  投资活动现金流出小计196,721,931.194,078,204.69678,432,124.36656,642,421.01
  投资活动产生的现金流量净额39,469,046.177,286,830.5631,977,196.0611,355,459.07
三、筹资活动产生的现金流量:
  取得借款收到的现金97,000,00055,000,000170,000,000132,000,000
  收到其他与筹资活动有关的现金12,889,7128,089,7124,744,1714,744,171
  筹资活动现金流入小计109,889,71263,089,712174,744,171136,744,171
  偿还债务支付的现金72,000,00030,000,00091,000,00053,000,000
  分配股利、利润或偿付利息支付的现金1,944,397.2926,930.5514,772,885.1111,237,608.62
  支付其他与筹资活动有关的现金17,257,147.695,803,854.2236,094,003.0526,129,243.74
  筹资活动现金流出小计91,201,544.8936,730,784.77141,866,888.1690,366,852.36
  筹资活动产生的现金流量净额18,688,167.1126,358,927.2332,877,282.8446,377,318.64
四、汇率变动对现金及现金等价物的影响-457,323.91-141,514.71,073,975.65-1,184,751.47
五、现金及现金等价物净增加额1,124,826-27,664,108.25,939,579.74-18,361,616.42
  加:期初现金及现金等价物余额155,636,069.09155,636,069.09149,696,489.35149,696,489.35
  期末现金及现金等价物余额156,760,895.09127,971,960.89155,636,069.09131,334,872.93
补充资料:
  净利润-49,250,725.3--56,768,164.61-
  资产减值准备760,515.76-5,219,535.48-
  固定资产和投资性房地产折旧11,205,437.78-19,781,448.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,205,437.78-19,781,448.44-
  无形资产摊销7,736,602.46-14,881,829.28-
  长期待摊费用摊销394,601.1-573,007.75-
  固定资产报废损失2,772.21-115,378.56-
  财务费用-8,275,055.18--20,310,688.89-
  投资损失-22,754.79--4,995.9-
  递延所得税-192,933.51-1,683,454.67-
  其中:递延所得税资产减少-192,933.51-1,683,454.67-
  存货的减少7,343,964.12--35,499,838.21-
  经营性应收项目的减少-3,414,703.89-20,070,586.66-
  经营性应付项目的增加-24,335,690.05--10,341,775.54-
  其他-140,607.6--281,215.2-
  现金的期末余额156,760,895.09-155,636,069.09-
  减:现金的期初余额155,636,069.09-149,696,489.35-
  现金及现金等价物的净增加额1,124,826-5,939,579.74-
公告日期2025-08-142025-04-302025-04-302024-10-26
审计意见(境内)标准无保留意见
TOP↑