当前位置:首页 - 行情中心 - 安凯微(688620) - 财务分析 - 现金流量表

安凯微

(688620)

  

流通市值:27.65亿  总市值:46.65亿
流通股本:2.32亿   总股本:3.92亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,970,993.86229,744,468.1793,723,481.54585,610,341.97
  收到的税费返还20,998,346.3915,215,699.358,402,053.9238,182,578.23
  收到其他与经营活动有关的现金4,733,002.742,227,150.661,021,484.6315,820,732.03
  经营活动现金流入小计384,702,342.99247,187,318.18103,147,020.09639,613,652.23
  购买商品、接受劳务支付的现金322,019,534.43226,386,710.65125,250,098.84542,051,880.05
  支付给职工以及为职工支付的现金102,271,465.6264,723,181.8232,752,656.49135,028,516.04
  支付的各项税费1,288,393.331,087,996.05788,975.713,665,381.16
  支付其他与经营活动有关的现金15,978,372.0911,564,493.035,523,640.3418,856,749.79
  经营活动现金流出小计441,557,765.47303,762,381.55164,315,371.38699,602,527.04
  经营活动产生的现金流量净额-56,855,422.48-56,575,063.37-61,168,351.29-59,988,874.81
二、投资活动产生的现金流量:
  收回投资收到的现金388,253,900230,610,70098,610,700705,850,800
  取得投资收益收到的现金8,563,964.185,580,277.272,754,335.254,558,520.42
  投资活动现金流入小计396,817,864.18236,190,977.27101,365,035.25710,409,320.42
  购建固定资产、无形资产和其他长期资产支付的现金59,395,919.4146,111,231.124,467,504.6934,165,224.36
  投资支付的现金359,500,300150,610,70069,610,700644,266,900
  投资活动现金流出小计418,896,219.41196,721,931.194,078,204.69678,432,124.36
  投资活动产生的现金流量净额-22,078,355.2339,469,046.177,286,830.5631,977,196.06
三、筹资活动产生的现金流量:
  取得借款收到的现金118,000,00097,000,00055,000,000170,000,000
  收到其他与筹资活动有关的现金12,889,71212,889,7128,089,7124,744,171
  筹资活动现金流入小计130,889,712109,889,71263,089,712174,744,171
  偿还债务支付的现金92,100,00072,000,00030,000,00091,000,000
  分配股利、利润或偿付利息支付的现金2,953,184.251,944,397.2926,930.5514,772,885.11
  支付其他与筹资活动有关的现金17,602,757.8917,257,147.695,803,854.2236,094,003.05
  筹资活动现金流出小计112,655,942.1491,201,544.8936,730,784.77141,866,888.16
  筹资活动产生的现金流量净额18,233,769.8618,688,167.1126,358,927.2332,877,282.84
四、汇率变动对现金及现金等价物的影响-770,893.49-457,323.91-141,514.71,073,975.65
五、现金及现金等价物净增加额-61,470,901.341,124,826-27,664,108.25,939,579.74
  加:期初现金及现金等价物余额155,636,069.09155,636,069.09155,636,069.09149,696,489.35
  期末现金及现金等价物余额94,165,167.75156,760,895.09127,971,960.89155,636,069.09
补充资料:
  净利润--49,250,725.3--56,768,164.61
  资产减值准备-760,515.76-5,219,535.48
  固定资产和投资性房地产折旧-11,205,437.78-19,781,448.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,205,437.78-19,781,448.44
  无形资产摊销-7,736,602.46-14,881,829.28
  长期待摊费用摊销-394,601.1-573,007.75
  固定资产报废损失-2,772.21-115,378.56
  财务费用--8,275,055.18--20,310,688.89
  投资损失--22,754.79--4,995.9
  递延所得税--192,933.51-1,683,454.67
  其中:递延所得税资产减少--192,933.51-1,683,454.67
  存货的减少-7,343,964.12--35,499,838.21
  经营性应收项目的减少--3,414,703.89-20,070,586.66
  经营性应付项目的增加--24,335,690.05--10,341,775.54
  其他--140,607.6--281,215.2
  现金的期末余额-156,760,895.09-155,636,069.09
  减:现金的期初余额-155,636,069.09-149,696,489.35
  现金及现金等价物的净增加额-1,124,826-5,939,579.74
公告日期2025-10-282025-08-142025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑