流通市值:28.74亿 | 总市值:48.49亿 | ||
流通股本:2.32亿 | 总股本:3.92亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 229,744,468.17 | 93,723,481.54 | 585,610,341.97 | 417,909,377.55 |
收到的税费返还 | 15,215,699.35 | 8,402,053.92 | 38,182,578.23 | 27,791,799.19 |
收到其他与经营活动有关的现金 | 2,227,150.66 | 1,021,484.63 | 15,820,732.03 | 13,352,275.87 |
经营活动现金流入小计 | 247,187,318.18 | 103,147,020.09 | 639,613,652.23 | 459,053,452.61 |
购买商品、接受劳务支付的现金 | 226,386,710.65 | 125,250,098.84 | 542,051,880.05 | 418,325,933.78 |
支付给职工以及为职工支付的现金 | 64,723,181.82 | 32,752,656.49 | 135,028,516.04 | 100,663,581.59 |
支付的各项税费 | 1,087,996.05 | 788,975.71 | 3,665,381.16 | 1,985,258.35 |
支付其他与经营活动有关的现金 | 11,564,493.03 | 5,523,640.34 | 18,856,749.79 | 12,988,321.55 |
经营活动现金流出小计 | 303,762,381.55 | 164,315,371.38 | 699,602,527.04 | 533,963,095.27 |
经营活动产生的现金流量净额 | -56,575,063.37 | -61,168,351.29 | -59,988,874.81 | -74,909,642.66 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 230,610,700 | 98,610,700 | 705,850,800 | 663,850,800 |
取得投资收益收到的现金 | 5,580,277.27 | 2,754,335.25 | 4,558,520.42 | 4,147,080.08 |
投资活动现金流入小计 | 236,190,977.27 | 101,365,035.25 | 710,409,320.42 | 667,997,880.08 |
购建固定资产、无形资产和其他长期资产支付的现金 | 46,111,231.1 | 24,467,504.69 | 34,165,224.36 | 31,375,521.01 |
投资支付的现金 | 150,610,700 | 69,610,700 | 644,266,900 | 625,266,900 |
投资活动现金流出小计 | 196,721,931.1 | 94,078,204.69 | 678,432,124.36 | 656,642,421.01 |
投资活动产生的现金流量净额 | 39,469,046.17 | 7,286,830.56 | 31,977,196.06 | 11,355,459.07 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 97,000,000 | 55,000,000 | 170,000,000 | 132,000,000 |
收到其他与筹资活动有关的现金 | 12,889,712 | 8,089,712 | 4,744,171 | 4,744,171 |
筹资活动现金流入小计 | 109,889,712 | 63,089,712 | 174,744,171 | 136,744,171 |
偿还债务支付的现金 | 72,000,000 | 30,000,000 | 91,000,000 | 53,000,000 |
分配股利、利润或偿付利息支付的现金 | 1,944,397.2 | 926,930.55 | 14,772,885.11 | 11,237,608.62 |
支付其他与筹资活动有关的现金 | 17,257,147.69 | 5,803,854.22 | 36,094,003.05 | 26,129,243.74 |
筹资活动现金流出小计 | 91,201,544.89 | 36,730,784.77 | 141,866,888.16 | 90,366,852.36 |
筹资活动产生的现金流量净额 | 18,688,167.11 | 26,358,927.23 | 32,877,282.84 | 46,377,318.64 |
四、汇率变动对现金及现金等价物的影响 | -457,323.91 | -141,514.7 | 1,073,975.65 | -1,184,751.47 |
五、现金及现金等价物净增加额 | 1,124,826 | -27,664,108.2 | 5,939,579.74 | -18,361,616.42 |
加:期初现金及现金等价物余额 | 155,636,069.09 | 155,636,069.09 | 149,696,489.35 | 149,696,489.35 |
期末现金及现金等价物余额 | 156,760,895.09 | 127,971,960.89 | 155,636,069.09 | 131,334,872.93 |
补充资料: | ||||
净利润 | -49,250,725.3 | - | -56,768,164.61 | - |
资产减值准备 | 760,515.76 | - | 5,219,535.48 | - |
固定资产和投资性房地产折旧 | 11,205,437.78 | - | 19,781,448.44 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 11,205,437.78 | - | 19,781,448.44 | - |
无形资产摊销 | 7,736,602.46 | - | 14,881,829.28 | - |
长期待摊费用摊销 | 394,601.1 | - | 573,007.75 | - |
固定资产报废损失 | 2,772.21 | - | 115,378.56 | - |
财务费用 | -8,275,055.18 | - | -20,310,688.89 | - |
投资损失 | -22,754.79 | - | -4,995.9 | - |
递延所得税 | -192,933.51 | - | 1,683,454.67 | - |
其中:递延所得税资产减少 | -192,933.51 | - | 1,683,454.67 | - |
存货的减少 | 7,343,964.12 | - | -35,499,838.21 | - |
经营性应收项目的减少 | -3,414,703.89 | - | 20,070,586.66 | - |
经营性应付项目的增加 | -24,335,690.05 | - | -10,341,775.54 | - |
其他 | -140,607.6 | - | -281,215.2 | - |
现金的期末余额 | 156,760,895.09 | - | 155,636,069.09 | - |
减:现金的期初余额 | 155,636,069.09 | - | 149,696,489.35 | - |
现金及现金等价物的净增加额 | 1,124,826 | - | 5,939,579.74 | - |
公告日期 | 2025-08-14 | 2025-04-30 | 2025-04-30 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |