当前位置:首页 - 行情中心 - 华丰科技(688629) - 财务分析 - 现金流量表

华丰科技

(688629)

  

流通市值:145.61亿  总市值:369.26亿
流通股本:1.82亿   总股本:4.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金609,942,281.78177,600,708.621,171,184,603.06799,368,534.83
  收到的税费返还43,686.654,064,434.54693,769.49471,730.88
  收到其他与经营活动有关的现金227,275,382.45188,795,250.69205,105,358.7673,036,569.21
  经营活动现金流入小计837,261,350.88370,460,393.851,376,983,731.31872,876,834.92
  购买商品、接受劳务支付的现金597,713,470.7263,110,189.11859,904,271.96597,604,819.72
  支付给职工以及为职工支付的现金188,843,525.8795,278,829.86283,161,223.63202,241,076.54
  支付的各项税费46,116,091.71,358,676.0720,463,244.7918,934,834.3
  支付其他与经营活动有关的现金240,488,541.68110,111,599.85216,547,386.1155,653,098.47
  经营活动现金流出小计1,073,161,629.95469,859,294.891,380,076,126.48974,433,829.03
  经营活动产生的现金流量净额-235,900,279.07-99,398,901.04-3,092,395.17-101,556,994.11
二、投资活动产生的现金流量:
  收回投资收到的现金152,000,00076,000,000545,000,000324,000,000
  取得投资收益收到的现金749,138.08560,375.862,849,450.22,375,125.5
  处置固定资产、无形资产和其他长期资产收回的现金净额---277,415
  收到的其他与投资活动有关的现金122,214.24111,792.31448,681.64362,872.95
  投资活动现金流入小计152,871,352.3276,672,168.17548,298,131.84327,015,413.45
  购建固定资产、无形资产和其他长期资产支付的现金171,375,113.2371,153,184.65254,545,166.22183,058,996.65
  投资支付的现金100,000,00075,000,000749,110,000532,110,000
  支付其他与投资活动有关的现金10,617.7541,412.46436,403.81363,722.68
  投资活动现金流出小计271,385,730.98146,194,597.111,004,091,570.03715,532,719.33
  投资活动产生的现金流量净额-118,514,378.66-69,522,428.94-455,793,438.19-388,517,305.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--50,00050,000
  其中:子公司吸收少数股东投资收到的现金--50,00050,000
  取得借款收到的现金166,162,000-1,000,000-
  收到其他与筹资活动有关的现金97,051,031.3380,677,779.96153,085,111.76124,608,907.21
  筹资活动现金流入小计263,213,031.3380,677,779.96154,135,111.76124,658,907.21
  偿还债务支付的现金2,162,0001,000,00020,000,00020,000,000
  分配股利、利润或偿付利息支付的现金4,948,355.112,652,578.2332,432,326.1229,954,138.79
  支付其他与筹资活动有关的现金33,254,436.3621,857,16266,556,599.2839,109,003.19
  筹资活动现金流出小计40,364,791.4725,509,740.23118,988,925.489,063,141.98
  筹资活动产生的现金流量净额222,848,239.8655,168,039.7335,146,186.3635,595,765.23
四、汇率变动对现金及现金等价物的影响46,275.4520,048.41-93,062.95-67,249.16
五、现金及现金等价物净增加额-131,520,142.42-113,733,241.84-423,832,709.95-454,545,783.92
  加:期初现金及现金等价物余额341,475,266.9341,475,266.9765,307,976.85765,307,976.85
  期末现金及现金等价物余额209,955,124.48227,742,025.06341,475,266.9310,762,192.93
补充资料:
  净利润147,490,410.98--24,004,412.1-
  资产减值准备20,274,960.82-11,648,251.59-
  固定资产和投资性房地产折旧58,642,423.38-99,536,480.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,642,423.38-99,536,480.36-
  无形资产摊销4,349,174.68-8,138,866-
  长期待摊费用摊销1,845,650.18-2,741,327.58-
  处置固定资产、无形资产和其他长期资产的损失-228,990--1,656.66-
  固定资产报废损失--241,931.22-
  公允价值变动损失-167,446.1--84,930.8-
  财务费用7,291,356.97-10,700,331.38-
  投资损失-6,194,768.82--5,169,707.79-
  递延所得税-9,035,292.38--3,168,663.76-
  其中:递延所得税资产减少-9,794,357.61--3,506,306.31-
    递延所得税负债增加759,065.23-337,642.55-
  存货的减少-106,133,340.2--102,500,462.32-
  经营性应收项目的减少-661,815,132.53--170,179,176.36-
  经营性应付项目的增加264,075,932.27-155,583,128.5-
  其他465,077.04---
  现金的期末余额209,955,124.48-341,475,266.9-
  减:现金的期初余额341,475,266.9-765,307,976.85-
  现金及现金等价物的净增加额-131,520,142.42--423,832,709.95-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑