流通市值:145.61亿 | 总市值:369.26亿 | ||
流通股本:1.82亿 | 总股本:4.61亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 609,942,281.78 | 177,600,708.62 | 1,171,184,603.06 | 799,368,534.83 |
收到的税费返还 | 43,686.65 | 4,064,434.54 | 693,769.49 | 471,730.88 |
收到其他与经营活动有关的现金 | 227,275,382.45 | 188,795,250.69 | 205,105,358.76 | 73,036,569.21 |
经营活动现金流入小计 | 837,261,350.88 | 370,460,393.85 | 1,376,983,731.31 | 872,876,834.92 |
购买商品、接受劳务支付的现金 | 597,713,470.7 | 263,110,189.11 | 859,904,271.96 | 597,604,819.72 |
支付给职工以及为职工支付的现金 | 188,843,525.87 | 95,278,829.86 | 283,161,223.63 | 202,241,076.54 |
支付的各项税费 | 46,116,091.7 | 1,358,676.07 | 20,463,244.79 | 18,934,834.3 |
支付其他与经营活动有关的现金 | 240,488,541.68 | 110,111,599.85 | 216,547,386.1 | 155,653,098.47 |
经营活动现金流出小计 | 1,073,161,629.95 | 469,859,294.89 | 1,380,076,126.48 | 974,433,829.03 |
经营活动产生的现金流量净额 | -235,900,279.07 | -99,398,901.04 | -3,092,395.17 | -101,556,994.11 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 152,000,000 | 76,000,000 | 545,000,000 | 324,000,000 |
取得投资收益收到的现金 | 749,138.08 | 560,375.86 | 2,849,450.2 | 2,375,125.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | - | 277,415 |
收到的其他与投资活动有关的现金 | 122,214.24 | 111,792.31 | 448,681.64 | 362,872.95 |
投资活动现金流入小计 | 152,871,352.32 | 76,672,168.17 | 548,298,131.84 | 327,015,413.45 |
购建固定资产、无形资产和其他长期资产支付的现金 | 171,375,113.23 | 71,153,184.65 | 254,545,166.22 | 183,058,996.65 |
投资支付的现金 | 100,000,000 | 75,000,000 | 749,110,000 | 532,110,000 |
支付其他与投资活动有关的现金 | 10,617.75 | 41,412.46 | 436,403.81 | 363,722.68 |
投资活动现金流出小计 | 271,385,730.98 | 146,194,597.11 | 1,004,091,570.03 | 715,532,719.33 |
投资活动产生的现金流量净额 | -118,514,378.66 | -69,522,428.94 | -455,793,438.19 | -388,517,305.88 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 50,000 | 50,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 50,000 | 50,000 |
取得借款收到的现金 | 166,162,000 | - | 1,000,000 | - |
收到其他与筹资活动有关的现金 | 97,051,031.33 | 80,677,779.96 | 153,085,111.76 | 124,608,907.21 |
筹资活动现金流入小计 | 263,213,031.33 | 80,677,779.96 | 154,135,111.76 | 124,658,907.21 |
偿还债务支付的现金 | 2,162,000 | 1,000,000 | 20,000,000 | 20,000,000 |
分配股利、利润或偿付利息支付的现金 | 4,948,355.11 | 2,652,578.23 | 32,432,326.12 | 29,954,138.79 |
支付其他与筹资活动有关的现金 | 33,254,436.36 | 21,857,162 | 66,556,599.28 | 39,109,003.19 |
筹资活动现金流出小计 | 40,364,791.47 | 25,509,740.23 | 118,988,925.4 | 89,063,141.98 |
筹资活动产生的现金流量净额 | 222,848,239.86 | 55,168,039.73 | 35,146,186.36 | 35,595,765.23 |
四、汇率变动对现金及现金等价物的影响 | 46,275.45 | 20,048.41 | -93,062.95 | -67,249.16 |
五、现金及现金等价物净增加额 | -131,520,142.42 | -113,733,241.84 | -423,832,709.95 | -454,545,783.92 |
加:期初现金及现金等价物余额 | 341,475,266.9 | 341,475,266.9 | 765,307,976.85 | 765,307,976.85 |
期末现金及现金等价物余额 | 209,955,124.48 | 227,742,025.06 | 341,475,266.9 | 310,762,192.93 |
补充资料: | ||||
净利润 | 147,490,410.98 | - | -24,004,412.1 | - |
资产减值准备 | 20,274,960.82 | - | 11,648,251.59 | - |
固定资产和投资性房地产折旧 | 58,642,423.38 | - | 99,536,480.36 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 58,642,423.38 | - | 99,536,480.36 | - |
无形资产摊销 | 4,349,174.68 | - | 8,138,866 | - |
长期待摊费用摊销 | 1,845,650.18 | - | 2,741,327.58 | - |
处置固定资产、无形资产和其他长期资产的损失 | -228,990 | - | -1,656.66 | - |
固定资产报废损失 | - | - | 241,931.22 | - |
公允价值变动损失 | -167,446.1 | - | -84,930.8 | - |
财务费用 | 7,291,356.97 | - | 10,700,331.38 | - |
投资损失 | -6,194,768.82 | - | -5,169,707.79 | - |
递延所得税 | -9,035,292.38 | - | -3,168,663.76 | - |
其中:递延所得税资产减少 | -9,794,357.61 | - | -3,506,306.31 | - |
递延所得税负债增加 | 759,065.23 | - | 337,642.55 | - |
存货的减少 | -106,133,340.2 | - | -102,500,462.32 | - |
经营性应收项目的减少 | -661,815,132.53 | - | -170,179,176.36 | - |
经营性应付项目的增加 | 264,075,932.27 | - | 155,583,128.5 | - |
其他 | 465,077.04 | - | - | - |
现金的期末余额 | 209,955,124.48 | - | 341,475,266.9 | - |
减:现金的期初余额 | 341,475,266.9 | - | 765,307,976.85 | - |
现金及现金等价物的净增加额 | -131,520,142.42 | - | -423,832,709.95 | - |
公告日期 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |