当前位置:首页 - 行情中心 - 浩辰软件(688657) - 财务分析 - 现金流量表

浩辰软件

(688657)

  

流通市值:22.50亿  总市值:35.91亿
流通股本:4104.46万   总股本:6551.43万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,443,136.7268,279,593.8314,091,904.2218,818,026.2
  收到的税费返还6,595,060.622,991,645.658,870,260.966,440,264.6
  收到其他与经营活动有关的现金10,851,163.521,870,023.5420,655,123.3214,495,909.51
  经营活动现金流入小计169,889,360.8673,141,262.99343,617,288.48239,754,200.31
  购买商品、接受劳务支付的现金18,967,859.778,533,157.4430,986,178.9529,838,953.1
  支付给职工以及为职工支付的现金108,993,653.665,445,546.25183,290,139.16142,068,721.15
  支付的各项税费13,387,090.337,061,075.4123,421,909.7317,534,437.26
  支付其他与经营活动有关的现金17,999,723.236,482,890.9439,461,657.3724,927,051.68
  经营活动现金流出小计159,348,326.9387,522,670.04277,159,885.21214,369,163.19
  经营活动产生的现金流量净额10,541,033.93-14,381,407.0566,457,403.2725,385,037.12
二、投资活动产生的现金流量:
  收回投资收到的现金2,183,000,0001,482,000,0001,892,000,000927,000,000
  取得投资收益收到的现金4,001,771.492,260,718.467,191,388.324,401,713.4
  处置固定资产、无形资产和其他长期资产收回的现金净额--176.992,500.24
  投资活动现金流入小计2,187,001,771.491,484,260,718.461,899,191,565.31931,404,213.64
  购建固定资产、无形资产和其他长期资产支付的现金869,556.14409,011.642,870,916.62,194,945.28
  投资支付的现金2,228,000,0001,248,000,0001,862,000,000982,000,000
  取得子公司及其他营业单位支付的现金46,047,720.57---
  投资活动现金流出小计2,274,917,276.711,248,409,011.641,864,870,916.6984,194,945.28
  投资活动产生的现金流量净额-87,915,505.22235,851,706.8234,320,648.71-52,790,731.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金--1,500,0001,500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,500,0001,500,000
  分配股利、利润或偿付利息支付的现金45,509,257.5-44,872,80044,872,800
  支付其他与筹资活动有关的现金10,991,868.2410,584,217.0320,004,651.759,654,632.96
  筹资活动现金流出小计56,501,125.7410,584,217.0364,877,451.7554,527,432.96
  筹资活动产生的现金流量净额-56,501,125.74-10,584,217.03-63,377,451.75-53,027,432.96
四、汇率变动对现金及现金等价物的影响545,194.12216,049.951,208,455.49-1,480,138.6
五、现金及现金等价物净增加额-133,330,402.91211,102,132.6938,609,055.72-81,913,266.08
  加:期初现金及现金等价物余额1,141,480,214.611,141,480,214.611,102,871,158.891,102,871,158.89
  期末现金及现金等价物余额1,008,149,811.71,352,582,347.31,141,480,214.611,020,957,892.81
补充资料:
  净利润26,834,725.77-63,338,745.28-
  资产减值准备-3,532-90,822.11-
  固定资产和投资性房地产折旧1,418,134.73-2,623,992.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,418,134.73-2,623,992.13-
  无形资产摊销1,305,048.15-241,227.87-
  长期待摊费用摊销181,948.86-304,114.24-
  处置固定资产、无形资产和其他长期资产的损失---57,309.35-
  固定资产报废损失--2,323.25-
  公允价值变动损失-358,389.28--2,223,517.81-
  财务费用-1,111,153.92--3,725,246.08-
  投资损失-3,559,711--5,004,459.55-
  递延所得税-1,607,724.56--1,473,996.33-
  其中:递延所得税资产减少-1,473,359.74--1,473,996.33-
    递延所得税负债增加-134,364.82---
  存货的减少-331,460.91-58,930.89-
  经营性应收项目的减少10,391,819.96-3,822,574.57-
  经营性应付项目的增加-26,386,855.24-11,363,442.95-
  其他848,926.33--6,967,734.39-
  现金的期末余额1,008,149,811.7-1,141,480,214.61-
  减:现金的期初余额1,141,480,214.61-1,102,871,158.89-
  现金及现金等价物的净增加额-133,330,402.91-38,609,055.72-
公告日期2025-08-162025-04-262025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑