当前位置:首页 - 行情中心 - 浩辰软件(688657) - 财务分析 - 现金流量表

浩辰软件

(688657)

  

流通市值:21.71亿  总市值:34.66亿
流通股本:4104.46万   总股本:6551.43万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,927,760.36358,841,633.91241,625,316152,443,136.72
  收到的税费返还2,456,237.7511,006,722.039,342,380.686,595,060.62
  收到其他与经营活动有关的现金5,806,549.7736,414,701.8526,343,995.0810,851,163.52
  经营活动现金流入小计91,190,547.88406,263,057.79277,311,691.76169,889,360.86
  购买商品、接受劳务支付的现金20,530,239.545,994,487.9132,929,594.5918,967,859.77
  支付给职工以及为职工支付的现金80,273,573.58209,765,492.35155,721,000.16108,993,653.6
  支付的各项税费9,342,426.4528,854,518.5219,949,148.7113,387,090.33
  支付其他与经营活动有关的现金63,682.9730,035,717.3524,391,435.3617,999,723.23
  经营活动现金流出小计110,209,922.5314,650,216.13232,991,178.82159,348,326.93
  经营活动产生的现金流量净额-19,019,374.6291,612,841.6644,320,512.9410,541,033.93
二、投资活动产生的现金流量:
  收回投资收到的现金861,000,0004,637,000,0003,525,000,0002,183,000,000
  取得投资收益收到的现金1,376,466.018,075,017.366,040,175.554,001,771.49
  处置固定资产、无形资产和其他长期资产收回的现金净额-504.42389.37-
  投资活动现金流入小计862,376,466.014,645,075,521.783,531,040,564.922,187,001,771.49
  购建固定资产、无形资产和其他长期资产支付的现金1,292,745.839,243,535.62,681,316.6869,556.14
  投资支付的现金986,000,0004,478,000,0003,530,000,0002,228,000,000
  取得子公司及其他营业单位支付的现金-46,047,720.5846,047,720.5746,047,720.57
  投资活动现金流出小计987,292,745.834,533,291,256.183,578,729,037.172,274,917,276.71
  投资活动产生的现金流量净额-124,916,279.82111,784,265.6-47,688,472.25-87,915,505.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,240,0007,360,0006,000,000-
  其中:子公司吸收少数股东投资收到的现金2,240,0007,360,0006,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计2,240,0007,360,0006,000,000-
  分配股利、利润或偿付利息支付的现金-45,509,257.545,509,257.545,509,257.5
  支付其他与筹资活动有关的现金824,008.0312,007,516.3811,688,543.6310,991,868.24
  筹资活动现金流出小计824,008.0357,516,773.8857,197,801.1356,501,125.74
  筹资活动产生的现金流量净额1,415,991.97-50,156,773.88-51,197,801.13-56,501,125.74
四、汇率变动对现金及现金等价物的影响-5,179,704.91-4,779,414.1-1,257,253.48545,194.12
五、现金及现金等价物净增加额-147,699,367.38148,460,919.28-55,823,013.92-133,330,402.91
  加:期初现金及现金等价物余额1,289,941,133.891,141,480,214.611,141,480,214.611,141,480,214.61
  期末现金及现金等价物余额1,142,241,766.511,289,941,133.891,085,657,200.691,008,149,811.7
补充资料:
  净利润-50,831,639.49-26,834,725.77
  资产减值准备-10,644.99--3,532
  固定资产和投资性房地产折旧-2,869,032.32-1,418,134.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,869,032.32-1,418,134.73
  无形资产摊销-3,812,236.39-1,305,048.15
  长期待摊费用摊销-422,122.98-181,948.86
  处置固定资产、无形资产和其他长期资产的损失-13,692.44--
  固定资产报废损失-1,928.45--
  公允价值变动损失--871,435.85--358,389.28
  财务费用-2,238,747.25--1,111,153.92
  投资损失--7,066,718.49--3,559,711
  递延所得税--1,619,119.94--1,607,724.56
  其中:递延所得税资产减少--1,377,773.03--1,473,359.74
    递延所得税负债增加--241,346.91--134,364.82
  存货的减少--920,705.8--331,460.91
  经营性应收项目的减少--4,654,507.58-10,391,819.96
  经营性应付项目的增加-24,865,935.82--26,386,855.24
  其他-14,660,120.02-848,926.33
  现金的期末余额-1,289,941,133.89-1,008,149,811.7
  减:现金的期初余额-1,141,480,214.61-1,141,480,214.61
  现金及现金等价物的净增加额-148,460,919.28--133,330,402.91
公告日期2026-04-252026-03-282025-10-292025-08-16
审计意见(境内)标准无保留意见
TOP↑