当前位置:首页 - 行情中心 - 金迪克(688670) - 财务分析 - 现金流量表

金迪克

(688670)

  

流通市值:16.89亿  总市值:16.89亿
流通股本:1.23亿   总股本:1.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,010,211.0558,172,546.0522,742,98791,290,365
  收到其他与经营活动有关的现金950,973.62424,864.34190,234.814,237,213.04
  经营活动现金流入小计81,961,184.6758,597,410.3922,933,221.8195,527,578.04
  购买商品、接受劳务支付的现金34,227,486.4825,261,724.8312,586,234.892,113,267.72
  支付给职工以及为职工支付的现金45,991,543.3733,653,253.2120,470,401.7572,697,699.54
  支付的各项税费2,330,939.531,684,501.781,027,176.426,219,824.73
  支付其他与经营活动有关的现金49,359,824.6733,304,724.6816,031,136.1590,949,519.55
  经营活动现金流出小计131,909,794.0593,904,204.550,114,949.12261,980,311.54
  经营活动产生的现金流量净额-49,948,609.38-35,306,794.11-27,181,727.31-166,452,733.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,410,492.41,208,488.76734,200.895,247,742.53
  处置固定资产、无形资产和其他长期资产收回的现金净额---300
  收到的其他与投资活动有关的现金23,758,20017,758,20038,000,000163,600,000
  投资活动现金流入小计25,168,692.418,966,688.7638,734,200.89168,848,042.53
  购建固定资产、无形资产和其他长期资产支付的现金32,662,108.3729,736,553.2229,416,630.834,969,234.58
  投资活动现金流出小计32,662,108.3729,736,553.2229,416,630.834,969,234.58
  投资活动产生的现金流量净额-7,493,415.97-10,769,864.469,317,570.09133,878,807.95
三、筹资活动产生的现金流量:
  取得借款收到的现金79,970,00054,970,00030,000,000103,000,000
  筹资活动现金流入小计79,970,00054,970,00030,000,000103,000,000
  偿还债务支付的现金59,000,00029,000,00028,000,00052,600,000
  分配股利、利润或偿付利息支付的现金1,836,067.071,157,850.35576,522.791,256,200.86
  筹资活动现金流出小计60,836,067.0730,157,850.3528,576,522.7953,856,200.86
  筹资活动产生的现金流量净额19,133,932.9324,812,149.651,423,477.2149,143,799.14
五、现金及现金等价物净增加额-38,308,092.42-21,264,508.92-16,440,680.0116,569,873.59
  加:期初现金及现金等价物余额84,193,19184,193,19184,193,19167,623,317.41
  期末现金及现金等价物余额45,885,098.5862,928,682.0867,752,510.9984,193,191
补充资料:
  净利润--51,070,408.76--178,464,754.97
  资产减值准备-2,258,199.46-28,529,680.4
  固定资产和投资性房地产折旧-9,384,767.03-24,950,901.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,384,767.03-24,950,901.12
  无形资产摊销-3,006,235.15-5,572,083.33
  长期待摊费用摊销-413,499.96-596,999.94
  处置固定资产、无形资产和其他长期资产的损失----200
  固定资产报废损失-490.66-295,293.08
  公允价值变动损失-91,001.28-391,865.33
  财务费用-1,183,590.63-1,275,626.41
  投资损失--1,929,624.7--6,415,026.28
  递延所得税--13,650.19--18,746,987.24
  其中:递延所得税资产减少----18,688,207.44
    递延所得税负债增加--13,650.19--58,779.8
  存货的减少--20,016,378.12-1,427,496.75
  经营性应收项目的减少-46,001,305.61--29,717,816.32
  经营性应付项目的增加--29,660,146.58--374,515.67
  现金的期末余额-62,928,682.08-84,193,191
  减:现金的期初余额-84,193,191-67,623,317.41
  现金及现金等价物的净增加额--21,264,508.92-16,569,873.59
公告日期2026-10-312026-08-212026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑