当前位置:首页 - 行情中心 - 金迪克(688670) - 财务分析 - 现金流量表

金迪克

(688670)

  

流通市值:19.49亿  总市值:19.49亿
流通股本:1.23亿   总股本:1.23亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,742,98791,290,36555,014,88534,326,807.1
  收到其他与经营活动有关的现金190,234.814,237,213.043,414,897.412,753,693.91
  经营活动现金流入小计22,933,221.8195,527,578.0458,429,782.4137,080,501.01
  购买商品、接受劳务支付的现金12,586,234.892,113,267.7268,470,297.3546,351,181.92
  支付给职工以及为职工支付的现金20,470,401.7572,697,699.5455,393,489.9239,884,007.95
  支付的各项税费1,027,176.426,219,824.732,034,285.651,377,524.7
  支付其他与经营活动有关的现金16,031,136.1590,949,519.5563,662,028.234,955,899.96
  经营活动现金流出小计50,114,949.12261,980,311.54189,560,101.12122,568,614.53
  经营活动产生的现金流量净额-27,181,727.31-166,452,733.5-131,130,318.71-85,488,113.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金734,200.895,247,742.534,321,926.073,643,008.41
  处置固定资产、无形资产和其他长期资产收回的现金净额-300300-
  收到的其他与投资活动有关的现金38,000,000163,600,000124,335,730102,065,970
  投资活动现金流入小计38,734,200.89168,848,042.53128,657,956.07105,708,978.41
  购建固定资产、无形资产和其他长期资产支付的现金29,416,630.834,969,234.5836,658,177.7622,852,175.88
  投资活动现金流出小计29,416,630.834,969,234.5836,658,177.7622,852,175.88
  投资活动产生的现金流量净额9,317,570.09133,878,807.9591,999,778.3182,856,802.53
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000103,000,00053,000,00033,000,000
  筹资活动现金流入小计30,000,000103,000,00053,000,00033,000,000
  偿还债务支付的现金28,000,00052,600,00042,600,00023,000,000
  分配股利、利润或偿付利息支付的现金576,522.791,256,200.86923,385.3584,411.96
  筹资活动现金流出小计28,576,522.7953,856,200.8643,523,385.323,584,411.96
  筹资活动产生的现金流量净额1,423,477.2149,143,799.149,476,614.79,415,588.04
五、现金及现金等价物净增加额-16,440,680.0116,569,873.59-29,653,925.76,784,277.05
  加:期初现金及现金等价物余额84,193,19167,623,317.4167,623,317.4167,623,317.41
  期末现金及现金等价物余额67,752,510.9984,193,19137,969,391.7174,407,594.46
补充资料:
  净利润--178,464,754.97--39,653,098.13
  资产减值准备-28,529,680.4-39,306.82
  固定资产和投资性房地产折旧-24,950,901.12-12,968,613.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,950,901.12-12,968,613.81
  无形资产摊销-5,572,083.33-2,549,808.24
  长期待摊费用摊销-596,999.94-183,499.98
  处置固定资产、无形资产和其他长期资产的损失--200--
  固定资产报废损失-295,293.08-139.95
  公允价值变动损失-391,865.33-226,424.5
  财务费用-1,275,626.41-588,949.75
  投资损失--6,415,026.28--3,595,167.19
  递延所得税--18,746,987.24--11,246,187.98
  其中:递延所得税资产减少--18,688,207.44--11,212,224.31
    递延所得税负债增加--58,779.8--33,963.67
  存货的减少-1,427,496.75--56,617,135.94
  经营性应收项目的减少--29,717,816.32-41,559,304.92
  经营性应付项目的增加--374,515.67--31,448,873.24
  现金的期末余额-84,193,191-74,407,594.46
  减:现金的期初余额-67,623,317.41-67,623,317.41
  现金及现金等价物的净增加额-16,569,873.59-6,784,277.05
公告日期2026-04-232026-04-232025-10-252025-08-22
审计意见(境内)标准无保留意见
TOP↑