当前位置:首页 - 行情中心 - 碧兴物联(688671) - 财务分析 - 现金流量表

碧兴物联

(688671)

  

流通市值:12.37亿  总市值:20.74亿
流通股本:4684.71万   总股本:7851.89万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,063,984.55321,872,771.28224,480,049.81138,153,517.87
  收到的税费返还44,989.893,459,732.96607,021.3884,555.84
  收到其他与经营活动有关的现金2,177,814.8220,279,080.631,536,881.645,046,114.5
  经营活动现金流入小计73,286,789.26345,611,584.84256,623,952.83143,284,188.21
  购买商品、接受劳务支付的现金56,677,765.51176,433,200.8159,243,844.0191,636,312.28
  支付给职工以及为职工支付的现金32,092,245.12124,764,586.2493,589,378.4163,505,564.43
  支付的各项税费4,147,651.0619,403,750.9815,726,046.312,496,013.9
  支付其他与经营活动有关的现金6,598,364.6268,849,334.935,101,527.3623,154,742.78
  经营活动现金流出小计99,516,026.31389,450,872.92303,660,796.08190,792,633.39
  经营活动产生的现金流量净额-26,229,237.05-43,839,288.08-47,036,843.25-47,508,445.18
二、投资活动产生的现金流量:
  收回投资收到的现金-10,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,840.2840,108.8331,082.326,882.3
  处置子公司及其他营业单位收到的现金净额-192,581.16192,581.16192,581.16
  收到的其他与投资活动有关的现金821,440,158.662,864,500,077.451,614,265,968.561,141,893,989.57
  投资活动现金流入小计821,442,998.942,864,742,767.441,614,489,632.021,142,113,453.03
  购建固定资产、无形资产和其他长期资产支付的现金130,886.191,711,952.96695,575.37461,753.99
  投资支付的现金15,000,000---
  取得子公司及其他营业单位支付的现金5,000,000---
  支付其他与投资活动有关的现金827,255,0002,851,500,0001,744,800,0001,275,320,000
  投资活动现金流出小计847,385,886.192,853,211,952.961,745,495,575.371,275,781,753.99
  投资活动产生的现金流量净额-25,942,887.2511,530,814.48-131,005,943.35-133,668,300.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,750,0002,000,000--
  其中:子公司吸收少数股东投资收到的现金6,750,0002,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计6,750,0002,000,000--
  分配股利、利润或偿付利息支付的现金-35,329.36--
  支付其他与筹资活动有关的现金2,103,737.669,083,932.174,680,993.213,403,218.18
  筹资活动现金流出小计2,103,737.669,119,261.534,680,993.213,403,218.18
  筹资活动产生的现金流量净额4,646,262.34-7,119,261.53-4,680,993.21-3,403,218.18
五、现金及现金等价物净增加额-47,525,861.96-39,427,735.13-182,723,779.81-184,579,964.32
  加:期初现金及现金等价物余额340,131,399.88379,559,135.01379,559,135.01379,559,135.01
  期末现金及现金等价物余额292,605,537.92340,131,399.88196,835,355.2194,979,170.69
补充资料:
  净利润--85,431,765.81--23,526,038.49
  资产减值准备-10,539,500.08--117,134.92
  固定资产和投资性房地产折旧-10,984,543.35-5,183,149.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,984,543.35-5,183,149.19
  无形资产摊销-380,764.89-195,702.48
  长期待摊费用摊销-2,286,667.28-904,955.49
  处置固定资产、无形资产和其他长期资产的损失--889,289.97--707,069.5
  固定资产报废损失-575.48-575.48
  公允价值变动损失--676,300--637,800
  财务费用--302,759.54--121,710.24
  投资损失--5,999,706.41--3,524,751.81
  递延所得税--20,509,987.76--6,713,812.55
  其中:递延所得税资产减少--19,971,316.03--6,352,427.18
    递延所得税负债增加--538,671.73--361,385.37
  存货的减少-26,701,413.19--29,060,221.99
  经营性应收项目的减少--32,436,703.28--3,571,895.53
  经营性应付项目的增加-6,006,305.35-3,906,267.66
  其他-984,565.95-1,912,484.61
  现金的期末余额-340,131,399.88-194,979,170.69
  减:现金的期初余额-379,559,135.01-379,559,135.01
  现金及现金等价物的净增加额--39,427,735.13--184,579,964.32
公告日期2026-04-302026-04-032025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑