当前位置:首页 - 行情中心 - 碧兴物联(688671) - 财务分析 - 现金流量表

碧兴物联

(688671)

  

流通市值:11.87亿  总市值:19.89亿
流通股本:4684.71万   总股本:7851.89万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,480,049.81138,153,517.8752,482,853.98365,336,475.14
  收到的税费返还607,021.3884,555.84-2,144,952.57
  收到其他与经营活动有关的现金31,536,881.645,046,114.52,855,492.27217,801,930.37
  经营活动现金流入小计256,623,952.83143,284,188.2155,338,346.25585,283,358.08
  购买商品、接受劳务支付的现金159,243,844.0191,636,312.2851,201,570.77225,315,262.79
  支付给职工以及为职工支付的现金93,589,378.4163,505,564.4332,996,737.65119,568,024.94
  支付的各项税费15,726,046.312,496,013.96,487,757.088,434,999.51
  支付其他与经营活动有关的现金35,101,527.3623,154,742.7810,365,376.4643,697,134.66
  经营活动现金流出小计303,660,796.08190,792,633.39101,051,441.96397,015,421.9
  经营活动产生的现金流量净额-47,036,843.25-47,508,445.18-45,713,095.71188,267,936.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额31,082.326,882.3-28,000
  处置子公司及其他营业单位收到的现金净额192,581.16192,581.16--
  收到的其他与投资活动有关的现金1,614,265,968.561,141,893,989.57466,791,449.12,859,705,783.43
  投资活动现金流入小计1,614,489,632.021,142,113,453.03466,791,449.12,859,733,783.43
  购建固定资产、无形资产和其他长期资产支付的现金695,575.37461,753.99297,1194,399,906.59
  支付其他与投资活动有关的现金1,744,800,0001,275,320,000684,410,0002,668,560,000
  投资活动现金流出小计1,745,495,575.371,275,781,753.99684,707,1192,672,959,906.59
  投资活动产生的现金流量净额-131,005,943.35-133,668,300.96-217,915,669.9186,773,876.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金---900,000
  其中:子公司吸收少数股东投资收到的现金---900,000
  取得借款收到的现金---40,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---40,900,000
  偿还债务支付的现金---140,000,000
  分配股利、利润或偿付利息支付的现金---8,048,228.77
  支付其他与筹资活动有关的现金4,680,993.213,403,218.181,614,541.625,481,499.21
  筹资活动现金流出小计4,680,993.213,403,218.181,614,541.62153,529,727.98
  筹资活动产生的现金流量净额-4,680,993.21-3,403,218.18-1,614,541.62-112,629,727.98
五、现金及现金等价物净增加额-182,723,779.81-184,579,964.32-265,243,307.23262,412,085.04
  加:期初现金及现金等价物余额379,559,135.01379,559,135.01379,717,214.01117,147,049.97
  期末现金及现金等价物余额196,835,355.2194,979,170.69114,473,906.78379,559,135.01
补充资料:
  净利润--23,526,038.49--37,921,732.04
  资产减值准备--117,134.92-5,540,740.12
  固定资产和投资性房地产折旧-5,183,149.19-10,132,428.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,183,149.19-10,132,428.24
  无形资产摊销-195,702.48-248,586.1
  长期待摊费用摊销-904,955.49-1,371,026.1
  处置固定资产、无形资产和其他长期资产的损失--707,069.5-5,677.24
  固定资产报废损失-575.48-2,689.53
  公允价值变动损失--637,800--314,500
  财务费用--121,710.24-1,392,347.15
  投资损失--3,524,751.81--10,766,077
  递延所得税--6,713,812.55--12,836,312.48
  其中:递延所得税资产减少--6,352,427.18--13,637,917.77
    递延所得税负债增加--361,385.37-801,605.29
  存货的减少--29,060,221.99--43,539,310.51
  经营性应收项目的减少--3,571,895.53-167,968,554.04
  经营性应付项目的增加-3,906,267.66-61,615,865.12
  其他-1,912,484.61-1,981,142.34
  现金的期末余额-194,979,170.69-379,559,135.01
  减:现金的期初余额-379,559,135.01-117,147,049.97
  现金及现金等价物的净增加额--184,579,964.32-262,412,085.04
公告日期2025-10-312025-08-272025-04-262025-03-26
审计意见(境内)标准无保留意见
TOP↑