当前位置:首页 - 行情中心 - 莱尔科技(688683) - 财务分析 - 现金流量表

莱尔科技

(688683)

  

流通市值:72.70亿  总市值:75.47亿
流通股本:1.55亿   总股本:1.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,925,112.65428,342,375.24301,262,127.99178,970,260.31
  收到的税费返还238,541.21,959,123.851,670,018.151,369,080.1
  收到其他与经营活动有关的现金3,975,972.7510,760,978.078,257,961.355,960,786.1
  经营活动现金流入小计184,139,626.6441,062,477.16311,190,107.49186,300,126.51
  购买商品、接受劳务支付的现金119,324,676.78208,493,504.61142,639,736.5591,022,429.96
  支付给职工以及为职工支付的现金29,443,584.94119,807,890.1786,737,061.5358,774,420.84
  支付的各项税费7,012,693.8720,837,811.3617,333,622.5910,581,738.74
  支付其他与经营活动有关的现金19,171,905.0764,402,252.0211,457,070.4125,000,728.54
  经营活动现金流出小计174,952,860.66413,541,458.16258,167,491.08185,379,318.08
  经营活动产生的现金流量净额9,186,765.9427,521,01953,022,616.41920,808.43
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00019,291,865.3815,000,00015,000,000
  取得投资收益收到的现金2,034,306.84245,340.56245,340.56245,340.56
  处置固定资产、无形资产和其他长期资产收回的现金净额-84,261.1126,00026,000
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计62,034,306.8419,621,467.0515,271,340.5615,271,340.56
  购建固定资产、无形资产和其他长期资产支付的现金39,829,270.8555,067,974.7742,816,853.5630,807,781.73
  投资支付的现金75,000,0003,166,2005,000,0005,000,000
  取得子公司及其他营业单位支付的现金-33,005,811.2311,372,011.23-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计114,829,270.8591,239,98659,188,864.7935,807,781.73
  投资活动产生的现金流量净额-52,794,964.01-71,618,518.95-43,917,524.23-20,536,441.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,000183,033,032.9125,320,103.2-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金-61,706,607.4442,130,00011,750,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计10,000,000244,739,640.3567,450,103.211,750,000
  偿还债务支付的现金1,160,00022,660,0004,700,0004,500,000
  分配股利、利润或偿付利息支付的现金257,078.8910,720,524.5810,485,886.7910,349,584.73
  支付其他与筹资活动有关的现金703,883.733,291,154.4230,000,000-
  筹资活动现金流出小计2,120,962.6236,671,67945,185,886.7914,849,584.73
  筹资活动产生的现金流量净额7,879,037.38208,067,961.3522,264,216.41-3,099,584.73
四、汇率变动对现金及现金等价物的影响-140,157.29238,946.63268,900.17224,300.11
五、现金及现金等价物净增加额-35,869,317.98164,209,408.0331,638,208.76-22,490,917.36
  加:期初现金及现金等价物余额270,342,442.53106,133,034.5106,133,034.5106,133,034.5
  期末现金及现金等价物余额234,473,124.55270,342,442.53137,771,243.2683,642,117.14
补充资料:
  净利润-44,978,244.93-20,447,421.64
  资产减值准备-4,456,926.73-1,508,690.98
  固定资产和投资性房地产折旧-29,793,809.91-12,780,720.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,793,809.91-12,780,720.84
  无形资产摊销-4,696,785.33-2,400,590.34
  长期待摊费用摊销-1,623,090-679,788.13
  处置固定资产、无形资产和其他长期资产的损失-53,229.03-54,765.6
  固定资产报废损失-50,415.51-5,841.95
  公允价值变动损失--367,766.27--207,671.57
  财务费用-1,374,807.15--
  投资损失-11,422.24--61,800.33
  递延所得税--116,290.22--461,365.66
  其中:递延所得税资产减少--1,725,387.77--271,436.3
    递延所得税负债增加-1,609,097.55--189,929.36
  存货的减少--7,041,478.68-6,836,078.53
  经营性应收项目的减少--246,039,896.3--121,992,587.97
  经营性应付项目的增加-192,207,414.07-79,327,529.72
  现金的期末余额-270,342,442.53-83,642,117.14
  减:现金的期初余额-106,133,034.5-106,133,034.5
  现金及现金等价物的净增加额-164,209,408.03--22,490,917.36
公告日期2026-04-292026-04-232025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑