当前位置:首页 - 行情中心 - 锴威特(688693) - 财务分析 - 现金流量表

锴威特

(688693)

  

流通市值:27.31亿  总市值:51.73亿
流通股本:3890.44万   总股本:7368.42万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,563,141.9850,790,019.86229,740,450.4158,700,443.29
  收到的税费返还10,793.9157,174.640,218.5540,218.55
  收到其他与经营活动有关的现金10,897,090.772,788,324.1914,682,892.189,097,269.22
  经营活动现金流入小计144,471,026.6653,635,518.65244,463,561.13167,837,931.06
  购买商品、接受劳务支付的现金147,324,419.0170,958,078.39194,126,140.84137,054,004.94
  支付给职工以及为职工支付的现金47,264,059.3226,387,779.3681,517,313.1761,472,926.23
  支付的各项税费270,950.43142,536.38736,885.77830,723.15
  支付其他与经营活动有关的现金25,775,466.394,446,078.4363,320,502.723,725,674.11
  经营活动现金流出小计220,634,895.15101,934,472.56339,700,842.48223,083,328.43
  经营活动产生的现金流量净额-76,163,868.49-48,298,953.91-95,237,281.35-55,245,397.37
二、投资活动产生的现金流量:
  收回投资收到的现金361,000,000215,000,0001,270,000,000930,000,000
  取得投资收益收到的现金3,029,259.162,460,057.888,607,890.656,297,905.83
  处置固定资产、无形资产和其他长期资产收回的现金净额--850850
  收到的其他与投资活动有关的现金--4,231,051.714,231,051.71
  投资活动现金流入小计364,029,259.16217,460,057.881,282,839,792.36940,529,807.54
  购建固定资产、无形资产和其他长期资产支付的现金5,197,990.8692,67011,778,753.595,907,431.87
  投资支付的现金351,000,000185,000,0001,044,000,000809,000,000
  投资活动现金流出小计356,197,990.86185,092,6701,055,778,753.59814,907,431.87
  投资活动产生的现金流量净额7,831,268.332,367,387.88227,061,038.77125,622,375.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,50014,500
  其中:子公司吸收少数股东投资收到的现金--14,50014,500
  取得借款收到的现金18,602,903.7316,602,903.7319,400,00017,900,000
  收到其他与筹资活动有关的现金--241,117.8189,831.42
  筹资活动现金流入小计18,602,903.7316,602,903.7319,655,617.818,104,331.42
  偿还债务支付的现金7,100,000-16,300,00014,800,000
  分配股利、利润或偿付利息支付的现金159,084.7275,151.744,195,195.124,133,163.6
  其中:子公司支付给少数股东的股利、利润--3,995,421.16-
  支付其他与筹资活动有关的现金1,769,524.16583,110.1823,550,705.3212,641,572.74
  筹资活动现金流出小计9,028,608.88658,261.9244,045,900.4431,574,736.34
  筹资活动产生的现金流量净额9,574,294.8515,944,641.81-24,390,282.64-13,470,404.92
四、汇率变动对现金及现金等价物的影响-1,248.436.94-1,511.02-1,500.98
五、现金及现金等价物净增加额-58,759,553.7413,112.72107,431,963.7656,905,072.4
  加:期初现金及现金等价物余额276,950,184276,950,184169,518,220.24169,518,220.24
  期末现金及现金等价物余额218,190,630.26276,963,296.72276,950,184226,423,292.64
补充资料:
  净利润-33,577,135.52--92,222,713.61-
  资产减值准备10,304,664.67-47,424,300.75-
  固定资产和投资性房地产折旧9,483,016.15-19,833,789.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,483,016.15-19,833,789.08-
  无形资产摊销730,302.13-1,424,596.51-
  长期待摊费用摊销660,342.3-1,300,873.24-
  处置固定资产、无形资产和其他长期资产的损失-287-1,647.07-
  固定资产报废损失--17,805.82-
  公允价值变动损失-737,061.64--387,575.35-
  财务费用258,947.38-350,828.64-
  投资损失-1,301,366--8,241,118.04-
  递延所得税-466,474.7--6,276,115.54-
  其中:递延所得税资产减少-958,542.41--5,246,224.38-
    递延所得税负债增加492,067.71--1,029,891.16-
  存货的减少-47,725,572.87--72,435,726.51-
  经营性应收项目的减少-28,689,846.33--40,979,351.88-
  经营性应付项目的增加9,317,293.68-49,601,806.4-
  其他2,056,083.34-2,834,966.67-
  不涉及现金收支的投资和筹资活动金额其他项目5,403,625.64-110,335.27-
  现金的期末余额218,190,630.26-276,950,184-
  减:现金的期初余额276,950,184-169,518,220.24-
  现金及现金等价物的净增加额-58,759,553.74-107,431,963.76-
公告日期2026-08-272026-04-302026-04-102025-10-25
审计意见(境内)标准无保留意见
TOP↑