当前位置:首页 - 行情中心 - 佳驰科技(688708) - 财务分析 - 现金流量表

佳驰科技

(688708)

  

流通市值:26.75亿  总市值:278.61亿
流通股本:3840.96万   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金530,370,535.62396,239,077.29849,120,921.7610,091,412.37
  收到的税费返还--7,771,932.457,771,932.45
  收到其他与经营活动有关的现金6,011,429.024,364,014.7134,831,387.6818,784,538.37
  经营活动现金流入小计536,381,964.64400,603,092891,724,241.83636,647,883.19
  购买商品、接受劳务支付的现金170,460,871.5780,555,033.13173,071,239.66117,074,578.92
  支付给职工以及为职工支付的现金57,901,531.5533,414,099.7890,765,578.8469,425,588.9
  支付的各项税费61,133,215.3237,753,495.64180,056,169.14118,824,086.35
  支付其他与经营活动有关的现金14,393,599.176,905,814.9231,742,064.4218,555,182.74
  经营活动现金流出小计303,889,217.61158,628,443.47475,635,052.06323,879,436.91
  经营活动产生的现金流量净额232,492,747.03241,974,648.53416,089,189.77312,768,446.28
二、投资活动产生的现金流量:
  收回投资收到的现金195,604,789.69117,000,000--
  取得投资收益收到的现金321,572.486,362.17--
  收到的其他与投资活动有关的现金3,876,262.67---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计199,802,624.84117,006,362.17--
  购建固定资产、无形资产和其他长期资产支付的现金50,294,916.7932,101,094.4893,217,078.2261,934,400.74
  投资支付的现金1,473,713,006.551,351,813,728.77--
  支付其他与投资活动有关的现金--3,876,262.673,876,262.67
  投资活动现金流出小计1,524,007,923.341,383,914,823.2597,093,340.8965,810,663.41
  投资活动产生的现金流量净额-1,324,205,298.5-1,266,908,461.08-97,093,340.89-65,810,663.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,030,755,611.7-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--1,030,755,611.7-
  分配股利、利润或偿付利息支付的现金160,004,000120,003,000--
  支付其他与筹资活动有关的现金11,208,996.9411,199,250.5517,837,348.7692,852.6
  筹资活动现金流出小计171,212,996.94131,202,250.5517,837,348.7692,852.6
  筹资活动产生的现金流量净额-171,212,996.94-131,202,250.551,012,918,263-692,852.6
五、现金及现金等价物净增加额-1,262,925,548.41-1,156,136,063.11,331,914,111.88246,264,930.27
  加:期初现金及现金等价物余额1,923,502,451.861,923,502,451.86591,588,339.98591,588,339.98
  期末现金及现金等价物余额660,576,903.45767,366,388.761,923,502,451.86837,853,270.25
补充资料:
  净利润113,201,959.06-517,311,443.91320,332,488.16
  资产减值准备3,068,533.21-3,851,591.883,056,873.93
  固定资产和投资性房地产折旧23,457,214.68-36,147,010.6526,325,942.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,457,214.68-36,147,010.6526,325,942.34
  无形资产摊销973,630.3-2,022,467.741,531,780.24
  固定资产报废损失10,556.45-108,000.7158,838.91
  公允价值变动损失-447,155.49---
  财务费用527.46-7,338.995,756.62
  投资损失-10,658,303.02---
  递延所得税2,269,701.41--4,672,220.22-1,947,074.25
  其中:递延所得税资产减少2,269,701.41--1,483,927.45-1,325,166
    递延所得税负债增加---3,188,292.77-621,908.25
  存货的减少-124,850,052.38--40,045,465.91-52,889,882.03
  经营性应收项目的减少237,233,327.96--178,255,204.06-11,440,602.67
  经营性应付项目的增加-2,116,706-57,985,808.4722,062,079.21
  现金的期末余额660,576,903.45-1,923,502,451.86837,853,270.25
  减:现金的期初余额1,923,502,451.86-591,588,339.98591,588,339.98
  现金及现金等价物的净增加额-1,262,925,548.41-1,331,914,111.88246,264,930.27
公告日期2025-08-292025-04-292025-04-182024-11-15
审计意见(境内)标准无保留意见
TOP↑