当前位置:首页 - 行情中心 - 成都华微(688709) - 财务分析 - 现金流量表

成都华微

(688709)

  

流通市值:107.76亿  总市值:314.92亿
流通股本:2.18亿   总股本:6.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金310,734,428.7888,241,243.5649,224,751.31426,596,125.54
  收到的税费返还--3,963,136.663,957,836.66
  收到其他与经营活动有关的现金17,435,927.644,795,888.0376,716,782.5540,192,168.51
  经营活动现金流入小计328,170,356.4293,037,131.53729,904,670.52470,746,130.71
  购买商品、接受劳务支付的现金323,154,048.7124,991,334.59233,366,931.05178,460,027.84
  支付给职工以及为职工支付的现金222,683,132.25104,354,598.79325,961,951.94265,948,980
  支付的各项税费24,110,146.946,602,600.2474,875,820.7554,279,456.49
  支付其他与经营活动有关的现金28,195,211.6915,359,649.2870,234,972.9549,513,587.71
  经营活动现金流出小计598,142,539.58251,308,182.9704,439,676.69548,202,052.04
  经营活动产生的现金流量净额-269,972,183.16-158,271,051.3725,464,993.83-77,455,921.33
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000380,000,000151,725,189.04-
  取得投资收益收到的现金1,165,760.431,165,760.43--
  处置固定资产、无形资产和其他长期资产收回的现金净额--11,20011,200
  投资活动现金流入小计381,165,760.43381,165,760.43151,736,389.0411,200
  购建固定资产、无形资产和其他长期资产支付的现金100,974,541.3838,783,132.57208,060,630.32108,676,708.16
  投资支付的现金230,000,000230,000,000300,000,000150,000,000
  投资活动现金流出小计330,974,541.38268,783,132.57508,060,630.32258,676,708.16
  投资活动产生的现金流量净额50,191,219.05112,382,627.86-356,324,241.28-258,665,508.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,426,215,7821,426,215,782
  取得借款收到的现金100,000,000-377,600,000177,600,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计100,000,000-1,803,815,7821,603,815,782
  偿还债务支付的现金79,300,0001,000,000549,250,050489,250,050
  分配股利、利润或偿付利息支付的现金4,986,296.642,392,473.8179,660,711.1977,946,110.21
  支付其他与筹资活动有关的现金1,869,449.941,052,667.943,119,289.32,234,337.1
  筹资活动现金流出小计86,155,746.584,445,141.75632,030,050.49569,430,497.31
  筹资活动产生的现金流量净额13,844,253.42-4,445,141.751,171,785,731.511,034,385,284.69
五、现金及现金等价物净增加额-205,936,710.69-50,333,565.26840,926,484.06698,263,855.2
  加:期初现金及现金等价物余额1,006,279,793.381,006,279,793.38165,353,309.32165,353,309.32
  期末现金及现金等价物余额800,343,082.69955,946,228.121,006,279,793.38863,617,164.52
补充资料:
  净利润38,088,225.7-130,245,705.69-
  资产减值准备11,122,058.19-17,399,695.23-
  固定资产和投资性房地产折旧16,938,451.15-25,162,543.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,938,451.15-25,162,543.99-
  无形资产摊销1,536,883.99-1,543,191.4-
  长期待摊费用摊销141,364.86-725,237.89-
  处置固定资产、无形资产和其他长期资产的损失---2,307.68-
  固定资产报废损失--8,560.27-
  公允价值变动损失--67,872-
  财务费用-648,900.8-8,505,255.16-
  投资损失47,693.6-1,905,397.68-
  递延所得税3,501,961.19--10,756,144.49-
  其中:递延所得税资产减少3,764,442.34--10,885,288.28-
    递延所得税负债增加-262,481.15-129,143.79-
  存货的减少-137,262,339.14--155,065,954.83-
  经营性应收项目的减少-201,281,511.9--81,311,057.71-
  经营性应付项目的增加-40,166,942.85-19,109,494.07-
  其他10,454,512.5-25,482,874.19-
  现金的期末余额800,343,082.69-1,006,279,793.38-
  减:现金的期初余额1,006,279,793.38-165,353,309.32-
  现金及现金等价物的净增加额-205,936,710.69-840,926,484.06-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑