当前位置:首页 - 行情中心 - 成都华微(688709) - 财务分析 - 现金流量表

成都华微

(688709)

  

流通市值:42.95亿  总市值:123.36亿
流通股本:2.22亿   总股本:6.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金609,482,818.6449,990,810.85171,120,331.54663,547,527.7
  收到的税费返还5,329,746.022,570,700.68--
  收到其他与经营活动有关的现金40,087,853.127,546,283.424,346,51282,355,527.29
  经营活动现金流入小计654,900,417.74460,107,794.95175,466,843.54745,903,054.99
  购买商品、接受劳务支付的现金346,352,013.12191,337,923.4764,660,638.97575,726,128.35
  支付给职工以及为职工支付的现金322,306,664.82225,250,031.34130,962,331.88379,866,540.66
  支付的各项税费69,370,848.8367,673,005.931,655,76866,671,550.88
  支付其他与经营活动有关的现金78,689,924.4353,793,646.1327,447,607.4968,388,256.86
  经营活动现金流出小计816,719,451.2538,054,606.84254,726,346.341,090,652,476.75
  经营活动产生的现金流量净额-161,819,033.46-77,946,811.89-79,259,502.8-344,749,421.76
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000--380,000,000
  取得投资收益收到的现金231,780.82--1,165,760.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000---
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计50,232,780.82--381,165,760.43
  购建固定资产、无形资产和其他长期资产支付的现金54,868,513.7831,114,549.9713,283,311.23254,030,537.58
  投资支付的现金50,000,00050,000,000-230,000,000
  投资活动现金流出小计104,868,513.7881,114,549.9713,283,311.23484,030,537.58
  投资活动产生的现金流量净额-54,635,732.96-81,114,549.97-13,283,311.23-102,864,777.15
三、筹资活动产生的现金流量:
  取得借款收到的现金300,000,000--600,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计300,000,000--600,000,000
  偿还债务支付的现金393,600,00088,600,00074,600,000285,300,000
  分配股利、利润或偿付利息支付的现金43,972,256.948,632,018.614,335,888.8923,743,078.76
  其中:子公司支付给少数股东的股利、利润---824,119.56
  支付其他与筹资活动有关的现金8,083,660.025,133,412.621,813,052.025,299,964.63
  筹资活动现金流出小计445,655,916.96102,365,431.2380,748,940.91314,343,043.39
  筹资活动产生的现金流量净额-145,655,916.96-102,365,431.23-80,748,940.91285,656,956.61
五、现金及现金等价物净增加额-362,110,683.38-261,426,793.09-173,291,754.94-161,957,242.3
  加:期初现金及现金等价物余额844,322,551.08844,322,551.08844,322,551.081,006,279,793.38
  期末现金及现金等价物余额482,211,867.7582,895,757.99671,030,796.14844,322,551.08
补充资料:
  净利润--118,701,996.09-163,557,681.42
  资产减值准备-964,701.16-24,818,707.21
  固定资产和投资性房地产折旧-35,253,846.38-36,776,340.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,253,846.38-36,776,340.49
  无形资产摊销-4,590,270.57-6,595,111.61
  长期待摊费用摊销-489,547.83-682,906.32
  处置固定资产、无形资产和其他长期资产的损失-15,132.08--
  固定资产报废损失-339.03--
  公允价值变动损失---63,840
  财务费用-8,861,616.5-11,164,100.56
  投资损失-4,225,196.43--1,701,698.97
  递延所得税-1,442,624.78--6,552,968.91
  其中:递延所得税资产减少-1,520,872.39--7,871,239.18
    递延所得税负债增加--78,247.61-1,318,270.27
  存货的减少--127,652,996.27--395,096,500.4
  经营性应收项目的减少-156,410,204.92--386,864,241.37
  经营性应付项目的增加--62,694,439.76-87,131,744.38
  其他-6,942,449.68-20,909,025
  现金的期末余额-582,895,757.99-844,322,551.08
  减:现金的期初余额-844,322,551.08-1,006,279,793.38
  现金及现金等价物的净增加额--261,426,793.09--161,957,242.3
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑