当前位置:首页 - 行情中心 - 爱科赛博(688719) - 财务分析 - 现金流量表

爱科赛博

(688719)

  

流通市值:35.16亿  总市值:45.81亿
流通股本:8856.76万   总股本:1.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,149,366.32169,660,556.93706,428,468.59419,068,968.28
  收到的税费返还1,591,205.96-3,970,868.393,872,686.58
  收到其他与经营活动有关的现金12,674,461.195,377,852.6647,426,704.8728,515,866.39
  经营活动现金流入小计313,415,033.47175,038,409.59757,826,041.85451,457,521.25
  购买商品、接受劳务支付的现金162,802,308.1288,414,735.73312,733,802.26207,027,210.85
  支付给职工以及为职工支付的现金141,026,516.4275,593,945.1237,612,647.75179,036,198.28
  支付的各项税费18,006,711.7413,943,750.3537,113,157.8428,125,877.35
  支付其他与经营活动有关的现金43,159,892.5821,698,969.95100,403,363.2771,085,535.81
  经营活动现金流出小计364,995,428.86199,651,401.13687,862,971.12485,274,822.29
  经营活动产生的现金流量净额-51,580,395.39-24,612,991.5469,963,070.73-33,817,301.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,812,035,034.64840,000,000532,000,000222,000,000
  取得投资收益收到的现金5,211,516.932,560,716.252,793,126.511,384,361.05
  处置固定资产、无形资产和其他长期资产收回的现金净额2,500-43,20043,200
  投资活动现金流入小计1,817,249,051.57842,560,716.25534,836,326.51223,427,561.05
  购建固定资产、无形资产和其他长期资产支付的现金139,176,252.7857,197,648.49269,042,878.97201,288,326.59
  投资支付的现金1,702,000,000795,000,0001,106,500,028506,500,028
  投资活动现金流出小计1,841,176,252.78852,197,648.491,375,542,906.97707,788,354.59
  投资活动产生的现金流量净额-23,927,201.21-9,636,932.24-840,706,580.46-484,360,793.54
三、筹资活动产生的现金流量:
  取得借款收到的现金86,488,101.6560,000,000123,496,161.670,560,000
  收到其他与筹资活动有关的现金54,231,44551,299,480.27--
  筹资活动现金流入小计140,719,546.65111,299,480.27123,496,161.670,560,000
  偿还债务支付的现金25,000,00010,000,00067,000,000-
  分配股利、利润或偿付利息支付的现金19,267,408.36439,471.7946,587,100.9542,675,128.19
  支付其他与筹资活动有关的现金105,638,747.1378,647,248.93129,467,397.7288,912,383.98
  筹资活动现金流出小计149,906,155.4989,086,720.72243,054,498.67131,587,512.17
  筹资活动产生的现金流量净额-9,186,608.8422,212,759.55-119,558,337.07-61,027,512.17
五、现金及现金等价物净增加额-84,694,205.44-12,037,164.23-890,301,846.8-579,205,606.75
  加:期初现金及现金等价物余额255,144,658.75255,144,658.751,145,446,505.551,145,446,505.55
  期末现金及现金等价物余额170,450,453.31243,107,494.52255,144,658.75566,240,898.8
补充资料:
  净利润-17,222,654.91-72,286,718.05-
  资产减值准备6,899,134.58-9,917,625.06-
  固定资产和投资性房地产折旧11,756,832.19-17,046,431.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,756,832.19-17,046,431.9-
  无形资产摊销1,606,966.39-2,743,663.91-
  长期待摊费用摊销88,250.82-154,084.7-
  处置固定资产、无形资产和其他长期资产的损失-3,728.37--200,113.05-
  固定资产报废损失186,533.34-257,033.1-
  公允价值变动损失594,585.82--1,250,519.67-
  财务费用1,223,113.05-1,882,460.26-
  投资损失-3,235,428.33--6,563,646.55-
  递延所得税-14,764,432.57--5,691,457.01-
  其中:递延所得税资产减少-14,749,768.12--5,662,985.85-
    递延所得税负债增加-14,664.45--28,471.16-
  存货的减少-43,848,565.16--20,944,431.43-
  经营性应收项目的减少47,831,247.82--118,370,405.43-
  经营性应付项目的增加-46,704,681.91-100,883,184.68-
  其他9,259,357.15-371,073.81-
  不涉及现金收支的投资和筹资活动金额其他项目--2,200,119.51-
  现金的期末余额170,450,453.31-255,144,658.75-
  减:现金的期初余额255,144,658.75-1,145,446,505.55-
  现金及现金等价物的净增加额-84,694,205.44--890,301,846.8-
公告日期2025-08-282025-04-292025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑