当前位置:首页 - 行情中心 - 中自科技(688737) - 财务分析 - 现金流量表

中自科技

(688737)

  

流通市值:25.92亿  总市值:25.92亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金361,089,472.18126,308,251.68939,098,350.82740,482,181.51
  收到的税费返还425,210.95220,131.1117,607,420.6417,607,620.64
  收到其他与经营活动有关的现金10,536,838.893,043,384.2721,190,663.419,630,537.09
  经营活动现金流入小计372,051,522.02129,571,767.06977,896,434.86777,720,339.24
  购买商品、接受劳务支付的现金552,205,744.37231,373,095.38953,104,344.62585,991,010.5
  支付给职工以及为职工支付的现金69,253,422.7338,904,203.99102,961,066.2574,128,941.26
  支付的各项税费6,694,715.954,367,332.119,127,599.865,307,954.88
  支付其他与经营活动有关的现金52,437,516.6125,488,942.3269,583,573.3285,755,967.85
  经营活动现金流出小计680,591,399.66300,133,573.81,134,776,584.05751,183,874.49
  经营活动产生的现金流量净额-308,539,877.64-170,561,806.74-156,880,149.1926,536,464.75
二、投资活动产生的现金流量:
  收回投资收到的现金122,965,336.3741,184,888.89490,012,731.17335,528,333.33
  取得投资收益收到的现金4,959,256.861,423,416.675,522,444.722,012,711.94
  处置固定资产、无形资产和其他长期资产收回的现金净额17,000-264,500246,500
  处置子公司及其他营业单位收到的现金净额---3,000,000
  投资活动现金流入小计127,941,593.2342,608,305.56495,799,675.89340,787,545.27
  购建固定资产、无形资产和其他长期资产支付的现金147,020,738.0151,953,185.61134,910,355.9986,279,650.38
  投资支付的现金--378,248,513.98381,848,513.98
  取得子公司及其他营业单位支付的现金-1,936.31-1,936.3111,965,898.47-
  投资活动现金流出小计147,018,801.751,951,249.3525,124,768.44468,128,164.36
  投资活动产生的现金流量净额-19,077,208.47-9,342,943.74-29,325,092.55-127,340,619.09
三、筹资活动产生的现金流量:
  取得借款收到的现金465,900,000187,000,000439,700,000199,876,111.11
  收到其他与筹资活动有关的现金13,000,000-3,000,000-
  筹资活动现金流入小计478,900,000187,000,000442,700,000199,876,111.11
  偿还债务支付的现金114,748,60034,622,000234,244,000137,244,000
  分配股利、利润或偿付利息支付的现金7,876,840.243,101,813.888,152,025.365,407,299.27
  支付其他与筹资活动有关的现金414,400-33,000,622.6333,000,622.63
  筹资活动现金流出小计123,039,840.2437,723,813.88275,396,647.99175,651,921.9
  筹资活动产生的现金流量净额355,860,159.76149,276,186.12167,303,352.0124,224,189.21
四、汇率变动对现金及现金等价物的影响31,072.429,313.79-49,190.084,682.73
五、现金及现金等价物净增加额28,274,146.07-30,619,250.57-18,951,079.81-76,575,282.4
  加:期初现金及现金等价物余额85,073,472.0685,077,720.57104,024,551.87104,024,551.87
  期末现金及现金等价物余额113,347,618.1354,458,47085,073,472.0627,449,269.47
补充资料:
  净利润-10,711,932.32--23,470,936.2-
  资产减值准备5,495,052.38-20,035,543.71-
  固定资产和投资性房地产折旧26,139,362.73-49,434,215.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,139,362.73-49,434,215.85-
  无形资产摊销2,834,788.98-4,788,842.85-
  长期待摊费用摊销1,618,169.52-2,658,614.66-
  处置固定资产、无形资产和其他长期资产的损失171,030.13--3,631,255.87-
  固定资产报废损失2,299,173.56-1,643,668.02-
  公允价值变动损失-1,312,057.12--13,821,960.92-
  财务费用6,774,536.55-12,264,111.96-
  投资损失-2,715,636.78--2,014,805.38-
  递延所得税-6,753,434.53--17,773,460.19-
  其中:递延所得税资产减少-6,936,759.68--20,176,588.39-
    递延所得税负债增加183,325.15-2,403,128.2-
  存货的减少14,960,449.03--4,944,781.08-
  经营性应收项目的减少-109,970,582.94-11,690,669.19-
  经营性应付项目的增加-237,397,133.11--183,158,192.56-
  其他-37,945.12--11,239,585.27-
  现金的期末余额113,347,618.13-85,073,472.06-
  减:现金的期初余额85,073,472.06-104,024,551.87-
  现金及现金等价物的净增加额28,274,146.07--18,951,079.81-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑