当前位置:首页 - 行情中心 - 中自科技(688737) - 财务分析 - 现金流量表

中自科技

(688737)

  

流通市值:34.97亿  总市值:34.97亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金399,868,211.75877,611,067.36641,083,368.43361,089,472.18
  收到的税费返还27,213,587.02720,732.641,565,129.57425,210.95
  收到其他与经营活动有关的现金3,390,855.2955,601,229.840,280,582.5410,536,838.89
  经营活动现金流入小计430,472,654.06933,933,029.8682,929,080.54372,051,522.02
  购买商品、接受劳务支付的现金393,725,690.281,281,886,127.34825,689,478.66552,205,744.37
  支付给职工以及为职工支付的现金45,050,524.41130,297,729.8595,543,693.6769,253,422.73
  支付的各项税费858,819.210,137,129.197,941,802.726,694,715.95
  支付其他与经营活动有关的现金28,671,932.7488,649,468.9974,637,913.0552,437,516.61
  经营活动现金流出小计468,306,966.631,510,970,455.371,003,812,888.1680,591,399.66
  经营活动产生的现金流量净额-37,834,312.57-577,037,425.57-320,883,807.56-308,539,877.64
二、投资活动产生的现金流量:
  收回投资收到的现金41,184,888.91421,555,780.79174,446,447.47122,965,336.37
  取得投资收益收到的现金2,535,166.6522,250,818.917,661,423.544,959,256.86
  处置固定资产、无形资产和其他长期资产收回的现金净额-17,00017,00017,000
  投资活动现金流入小计43,720,055.56443,823,599.7182,124,871.01127,941,593.23
  购建固定资产、无形资产和其他长期资产支付的现金107,414,904.21254,947,107.78197,287,795147,020,738.01
  投资支付的现金5,300,0001,421,670--
  取得子公司及其他营业单位支付的现金--1,936.31-1,936.31-1,936.31
  支付其他与投资活动有关的现金-667,223.07--
  投资活动现金流出小计112,714,904.21257,034,064.54197,285,858.69147,018,801.7
  投资活动产生的现金流量净额-68,994,848.65186,789,535.16-15,160,987.68-19,077,208.47
三、筹资活动产生的现金流量:
  取得借款收到的现金168,500,000919,800,000614,000,000465,900,000
  收到其他与筹资活动有关的现金119,356,557.1272,370,714.5916,000,00013,000,000
  筹资活动现金流入小计287,856,557.12992,170,714.59630,000,000478,900,000
  偿还债务支付的现金119,800,000460,726,600224,748,600114,748,600
  分配股利、利润或偿付利息支付的现金6,969,430.5219,225,117.714,156,752.977,876,840.24
  支付其他与筹资活动有关的现金11,572,493.557,035,458.54414,400414,400
  筹资活动现金流出小计138,341,924.07486,987,176.24239,319,752.97123,039,840.24
  筹资活动产生的现金流量净额149,514,633.05505,183,538.35390,680,247.03355,860,159.76
四、汇率变动对现金及现金等价物的影响-389,941.52-94,655.51,053.731,072.42
五、现金及现金等价物净增加额42,295,530.31114,840,992.4454,636,505.4928,274,146.07
  加:期初现金及现金等价物余额199,914,505.5485,073,472.0685,073,472.0685,073,472.06
  期末现金及现金等价物余额242,210,035.85199,914,464.5139,709,977.55113,347,618.13
补充资料:
  净利润--56,018,673.23--10,711,932.32
  资产减值准备-30,882,136.5-5,495,052.38
  固定资产和投资性房地产折旧-59,603,525.44-26,139,362.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,603,525.44-26,139,362.73
  无形资产摊销-5,679,823.15-2,834,788.98
  长期待摊费用摊销-3,220,956.78-1,618,169.52
  处置固定资产、无形资产和其他长期资产的损失--360,552.52-171,030.13
  固定资产报废损失-3,068,560.6-2,299,173.56
  公允价值变动损失--8,250,305.53--1,312,057.12
  财务费用-20,150,293.99-6,774,536.55
  投资损失-1,466,517.99--2,715,636.78
  递延所得税--17,984,224.31--6,753,434.53
  其中:递延所得税资产减少--16,141,520.19--6,936,759.68
    递延所得税负债增加--1,842,704.12-183,325.15
  存货的减少--128,958,259.26-14,960,449.03
  经营性应收项目的减少--90,715,864.82--109,970,582.94
  经营性应付项目的增加--417,516,811.15--237,397,133.11
  其他-13,461,055.26--37,945.12
  现金的期末余额-199,914,464.5-113,347,618.13
  减:现金的期初余额-85,073,472.06-85,073,472.06
  现金及现金等价物的净增加额-114,840,992.44-28,274,146.07
公告日期2026-04-302026-03-282025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑