当前位置:首页 - 行情中心 - 汉邦科技(688755) - 财务分析 - 现金流量表

汉邦科技

(688755)

  

流通市值:7.11亿  总市值:35.55亿
流通股本:1760.00万   总股本:8800.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,476,533.3623,225,716.36428,414,002.84266,525,489.61
  收到的税费返还344,063.494,099,234.733,441,828.961,845,678.57
  收到其他与经营活动有关的现金5,524,993.9559,038,096.9140,508,405.4330,605,677.45
  经营活动现金流入小计167,345,590.74686,363,048472,364,237.23298,976,845.63
  购买商品、接受劳务支付的现金104,898,834.45331,998,639.81229,250,297.65159,001,994.17
  支付给职工以及为职工支付的现金57,995,934.2140,636,917.65108,792,160.3879,212,524.74
  支付的各项税费17,791,478.8828,139,102.1723,977,856.4221,917,979.32
  支付其他与经营活动有关的现金14,755,664.163,167,746.9552,812,025.6230,696,365.24
  经营活动现金流出小计195,441,911.63563,942,406.58414,832,340.07290,828,863.47
  经营活动产生的现金流量净额-28,096,320.89122,420,641.4257,531,897.168,147,982.16
二、投资活动产生的现金流量:
  收回投资收到的现金153,000,000143,000,0008,000,000-
  取得投资收益收到的现金517,947.3400,362.2224,117.74-
  处置固定资产、无形资产和其他长期资产收回的现金净额-19,876.81--
  收到的其他与投资活动有关的现金-3,600,000--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计153,517,947.3147,020,239.038,024,117.74-
  购建固定资产、无形资产和其他长期资产支付的现金28,563,962.0596,224,928.4652,871,408.8137,237,677.99
  投资支付的现金137,000,000308,000,000103,000,0008,000,000
  支付其他与投资活动有关的现金-3,500,000--
  投资活动现金流出小计165,563,962.05407,724,928.46155,871,408.8145,237,677.99
  投资活动产生的现金流量净额-12,046,014.75-260,704,689.43-147,847,291.07-45,237,677.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金-464,913,600464,913,600464,913,600
  取得借款收到的现金-9,050,0009,050,0009,000,000
  收到其他与筹资活动有关的现金--10,141.56-
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-473,963,600473,973,741.56473,913,600
  偿还债务支付的现金-24,050,00024,000,00015,000,000
  分配股利、利润或偿付利息支付的现金20,4759,055,831.468,751,757.99170,404.73
  支付其他与筹资活动有关的现金-29,234,50029,248,90029,234,500
  筹资活动现金流出小计20,47562,340,331.4662,000,657.9944,404,904.73
  筹资活动产生的现金流量净额-20,475411,623,268.54411,973,083.57429,508,695.27
四、汇率变动对现金及现金等价物的影响-4,025,850.1-5,139,841.73-2,445,377.61-824,239.95
五、现金及现金等价物净增加额-44,188,660.74268,199,378.8319,212,312.05391,594,759.49
  加:期初现金及现金等价物余额722,289,210.9454,089,832.1454,089,832.1454,089,832.1
  期末现金及现金等价物余额678,100,550.16722,289,210.9773,302,144.15845,684,591.59
补充资料:
  净利润-59,651,255.6-27,797,574.46
  资产减值准备-27,310,659.64-16,921,671.03
  固定资产和投资性房地产折旧-15,633,834.36-6,989,211.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,633,834.36-6,989,211.44
  无形资产摊销-1,403,596.25-869,032.98
  长期待摊费用摊销-1,975,033.7-1,190,927.29
  处置固定资产、无形资产和其他长期资产的损失-2,778.92--
  公允价值变动损失--229,056--
  财务费用-4,907,351.11-661,401.31
  投资损失--395,267.88--
  递延所得税--9,511,762.59--3,108,734.61
  其中:递延所得税资产减少--9,511,762.59--3,108,734.61
  存货的减少--15,755,391.51--28,936,433.35
  经营性应收项目的减少--88,699,853.5--39,095,135.31
  经营性应付项目的增加-96,181,996.69-9,798,368.72
  其他-21,685,845.14-10,523,174.92
  现金的期末余额-722,289,210.9-845,684,591.59
  减:现金的期初余额-454,089,832.1-454,089,832.1
  现金及现金等价物的净增加额-268,199,378.8-391,594,759.49
公告日期2026-04-252026-04-252025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑