当前位置:首页 - 行情中心 - 珠海冠宇(688772) - 财务分析 - 现金流量表

珠海冠宇

(688772)

  

流通市值:96.76亿  总市值:141.80亿
流通股本:7.66亿   总股本:11.22亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,881,760,755.2911,904,787,991.798,632,921,682.685,489,189,340.67
收到的税费返还190,002,034.111,108,447,190.18693,244,896.73432,254,557.99
收到其他与经营活动有关的现金111,320,133.13365,283,635.71204,370,830.08175,092,858.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,183,082,922.5313,378,518,817.689,530,537,409.496,096,536,757.43
购买商品、接受劳务支付的现金1,820,697,412.637,560,578,232.555,681,486,309.853,682,958,331.79
支付给职工以及为职工支付的现金567,897,184.312,151,140,493.751,525,587,345.021,029,210,886.6
支付的各项税费80,449,673.53532,634,344.79405,510,372.19252,668,119.19
支付其他与经营活动有关的现金96,197,553.43531,044,128.63365,924,773.52257,630,155.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,565,241,823.910,775,397,199.727,978,508,800.585,222,467,492.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额617,841,098.632,603,121,617.961,552,028,608.91874,069,264.75
二、投资活动产生的现金流量:
收回投资收到的现金67,272,739.732,054,557,0001,391,017,777.78771,292,777.78
取得投资收益收到的现金183,012.1112,504,977.6814,447,799.8411,464,279.64
处置固定资产、无形资产和其他长期资产收回的现金净额39,737.046,614,207.647,326,645.526,784,945.52
收到的其他与投资活动有关的现金741,333.3324,367,450312,739,642.78254,179,456.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计68,236,822.212,098,043,635.321,725,531,865.921,043,721,459.49
购建固定资产、无形资产和其他长期资产支付的现金637,908,198.343,296,901,931.152,567,080,675.51,904,081,072.08
投资支付的现金380,449,986.111,814,610,1311,234,534,131549,672,131
支付其他与投资活动有关的现金77,788,591.561,056,000701,597,482.9685,297,200.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,096,146,776.015,112,568,062.154,503,212,289.43,139,050,403.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,027,909,953.8-3,014,524,426.83-2,777,680,423.48-2,095,328,944.37
三、筹资活动产生的现金流量:
吸收投资收到的现金-461,260,000251,260,000182,460,000
其中:子公司吸收少数股东投资收到的现金-461,260,000--
取得借款收到的现金1,200,900,0002,801,406,638.962,339,368,4001,610,048,400
收到其他与筹资活动有关的现金---0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,200,900,0003,262,666,638.962,590,628,4001,792,508,400
偿还债务支付的现金732,155,779.912,379,583,8001,364,733,8001,013,538,800
分配股利、利润或偿付利息支付的现金29,373,134.56230,792,800.34185,391,936.66158,069,726.84
支付其他与筹资活动有关的现金35,632,284.75100,861,032.9370,820,054.8765,856,905.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计797,161,199.222,711,237,633.271,620,945,791.531,237,465,432.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额403,738,800.78551,429,005.69969,682,608.47555,042,967.27
四、汇率变动对现金及现金等价物的影响25,405,169.3319,420,100.1221,167,442.1423,944,367.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额19,075,114.94159,446,296.94-234,801,763.96-642,272,344.59
加:期初现金及现金等价物余额3,637,990,634.553,478,544,337.613,478,544,337.613,478,544,337.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,657,065,749.493,637,990,634.553,243,742,573.652,836,271,993.02
补充资料:
净利润-196,971,465.93-94,533,022.51
资产减值准备-318,536,757.86-141,726,772.01
固定资产和投资性房地产折旧-1,476,818,428.95-643,150,573.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,476,818,428.95-643,150,573.78
无形资产摊销-16,565,125.73-5,914,411.62
长期待摊费用摊销-168,631,596.95-87,789,615.16
处置固定资产、无形资产和其他长期资产的损失--2,036,791.78-1,627,391.8
固定资产报废损失-16,442,826.78--14,386,861.77
公允价值变动损失-1,063,191.53-816,520.54
财务费用-158,089,000.01-34,084,858.21
投资损失--34,486,940.87-2,896,989.81
递延所得税--242,879,248.71--130,186,631.2
其中:递延所得税资产减少--115,308,679.26--167,057,247.15
递延所得税负债增加--127,570,569.45-36,870,615.95
存货的减少--164,307,474.69-110,114,055.41
经营性应收项目的减少--399,375,192.72--516,614,223.67
经营性应付项目的增加-975,635,755.9-361,310,317.88
其他-75,041,618.87-16,071,200
不涉及现金收支的投资和筹资活动金额其他项目-11,741,768.82--
现金的期末余额-3,637,990,634.55-2,836,271,993.02
减:现金的期初余额-3,478,544,337.61-3,478,544,337.61
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2024-04-232024-04-092023-10-282023-08-22
审计意见(境内)标准无保留意见
TOP↑