当前位置:首页 - 行情中心 - 珠海冠宇(688772) - 财务分析 - 现金流量表

珠海冠宇

(688772)

  

流通市值:252.34亿  总市值:252.34亿
流通股本:11.32亿   总股本:11.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,470,724,779.692,851,332,906.1911,499,590,725.48,472,853,371.47
  收到的税费返还370,490,754.43196,758,264.24703,136,537.36598,437,155.63
  收到其他与经营活动有关的现金138,579,240.0359,026,567.77351,640,477.11190,260,112.24
  经营活动现金流入小计5,979,794,774.153,107,117,738.212,554,367,739.879,261,550,639.34
  购买商品、接受劳务支付的现金2,876,753,076.531,559,256,620.056,907,196,484.315,157,130,107.62
  支付给职工以及为职工支付的现金1,470,878,368.3740,466,579.062,394,309,900.311,732,403,049.98
  支付的各项税费176,015,692.7182,628,943.03304,338,280.82226,434,229.2
  支付其他与经营活动有关的现金603,049,857.2217,383,866.28504,825,894.87487,163,578.91
  经营活动现金流出小计5,126,696,994.742,599,736,008.4210,110,670,560.317,603,130,965.71
  经营活动产生的现金流量净额853,097,779.41507,381,729.782,443,697,179.561,658,419,673.63
二、投资活动产生的现金流量:
  收回投资收到的现金1,801,384,707.13731,340,871.513,645,115,063.32,016,835,068.5
  取得投资收益收到的现金8,279,255.011,964,149.1912,767,028.7811,687,092.57
  处置固定资产、无形资产和其他长期资产收回的现金净额--35,994,908.798,635.77
  收到的其他与投资活动有关的现金--8,822,669.42596,517.93
  投资活动现金流入小计1,809,663,962.14733,305,020.73,702,699,670.292,029,127,314.77
  购建固定资产、无形资产和其他长期资产支付的现金1,906,114,104.57844,604,188.733,022,361,474.91,920,459,924.68
  投资支付的现金2,285,671,0001,420,671,0004,005,670,777.783,165,000,000
  支付其他与投资活动有关的现金--3,150,00015,500,036.09
  投资活动现金流出小计4,191,785,104.572,265,275,188.737,031,182,252.685,100,959,960.77
  投资活动产生的现金流量净额-2,382,121,142.43-1,531,970,168.03-3,328,482,582.39-3,071,832,646
三、筹资活动产生的现金流量:
  吸收投资收到的现金741,564,568.5702,449,801.0550,638,895.4750,640,149.47
  其中:子公司吸收少数股东投资收到的现金700,000,000700,000,0002,000,000-
  取得借款收到的现金1,840,602,803.24774,855,111.113,324,733,364.293,233,942,166.67
  收到其他与筹资活动有关的现金--1,300,000-
  筹资活动现金流入小计2,582,167,371.741,477,304,912.163,376,672,259.763,284,582,316.14
  偿还债务支付的现金1,401,533,805.031,103,486,376.833,317,072,627.832,326,888,814.81
  分配股利、利润或偿付利息支付的现金361,098,026.8930,866,980.83442,320,442.06395,867,061.55
  支付其他与筹资活动有关的现金64,352,326.318,442,875.4774,983,808.2764,467,209.68
  筹资活动现金流出小计1,826,984,158.231,142,796,233.133,834,376,878.162,787,223,086.04
  筹资活动产生的现金流量净额755,183,213.51334,508,679.03-457,704,618.4497,359,230.1
四、汇率变动对现金及现金等价物的影响-1,681,857.1414,131,145.23101,289,048.2816,585,581.13
五、现金及现金等价物净增加额-775,522,006.65-675,948,613.99-1,241,200,972.95-899,468,161.14
  加:期初现金及现金等价物余额2,396,789,661.62,396,789,661.63,637,990,634.553,637,990,634.55
  期末现金及现金等价物余额1,621,267,654.951,720,841,047.612,396,789,661.62,738,522,473.41
补充资料:
  净利润68,347,983.95-287,464,789.46-
  资产减值准备83,828,772.26-246,590,941.24-
  固定资产和投资性房地产折旧946,284,006.2-1,780,130,497.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧946,284,006.2-1,780,130,497.95-
  无形资产摊销12,051,676.87-21,139,200.81-
  长期待摊费用摊销67,078,560.8-139,476,355.42-
  处置固定资产、无形资产和其他长期资产的损失-232,273.35-18,301,141.03-
  固定资产报废损失-20,623.55-389,333.17-
  公允价值变动损失137,653.95--1,598,260.04-
  财务费用65,885,774.18-121,026,137.4-
  投资损失-3,267,009.41--24,222,321.28-
  递延所得税-146,195,984.82--267,418,611.99-
  其中:递延所得税资产减少-114,904,118.12-82,614,727.38-
    递延所得税负债增加-31,291,866.7--350,033,339.37-
  存货的减少-940,585,926.14--175,272,162.88-
  经营性应收项目的减少515,694,393.3--603,963,726.52-
  经营性应付项目的增加144,438,185.19-839,978,711.88-
  其他15,880,810.36-32,303,513.32-
  不涉及现金收支的投资和筹资活动金额其他项目--128,996,904.45-
  现金的期末余额1,621,267,654.95-2,396,789,661.6-
  减:现金的期初余额2,396,789,661.6-3,637,990,634.55-
  现金及现金等价物的净增加额-775,522,006.65--1,241,200,972.95-
公告日期2025-08-262025-04-292025-03-312024-10-29
审计意见(境内)标准无保留意见
TOP↑