当前位置:首页 - 行情中心 - 珠海冠宇(688772) - 财务分析 - 现金流量表

珠海冠宇

(688772)

  

流通市值:160.07亿  总市值:160.07亿
流通股本:11.32亿   总股本:11.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,851,332,906.1911,499,590,725.48,472,853,371.475,533,964,413.7
收到的税费返还196,758,264.24703,136,537.36598,437,155.63440,807,445.73
收到其他与经营活动有关的现金59,026,567.77351,640,477.11190,260,112.24150,906,999.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,107,117,738.212,554,367,739.879,261,550,639.346,125,678,859.34
购买商品、接受劳务支付的现金1,559,256,620.056,907,196,484.315,157,130,107.623,690,589,484.14
支付给职工以及为职工支付的现金740,466,579.062,394,309,900.311,732,403,049.981,133,373,193.22
支付的各项税费82,628,943.03304,338,280.82226,434,229.2187,807,118.36
支付其他与经营活动有关的现金217,383,866.28504,825,894.87487,163,578.91277,809,417.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,599,736,008.4210,110,670,560.317,603,130,965.715,289,579,213.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额507,381,729.782,443,697,179.561,658,419,673.63836,099,645.81
二、投资活动产生的现金流量:
收回投资收到的现金731,340,871.513,645,115,063.32,016,835,068.51,031,492,739.73
取得投资收益收到的现金1,964,149.1912,767,028.7811,687,092.578,891,561.81
处置固定资产、无形资产和其他长期资产收回的现金净额-35,994,908.798,635.7739,737.04
收到的其他与投资活动有关的现金-8,822,669.42596,517.93865,783.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计733,305,020.73,702,699,670.292,029,127,314.771,041,289,822.48
购建固定资产、无形资产和其他长期资产支付的现金844,604,188.733,022,361,474.91,920,459,924.681,329,184,448.83
投资支付的现金1,420,671,0004,005,670,777.783,165,000,0001,190,000,000
支付其他与投资活动有关的现金-3,150,00015,500,036.09-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,265,275,188.737,031,182,252.685,100,959,960.772,519,184,448.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,531,970,168.03-3,328,482,582.39-3,071,832,646-1,477,894,626.35
三、筹资活动产生的现金流量:
吸收投资收到的现金702,449,801.0550,638,895.4750,640,149.4750,640,149.47
其中:子公司吸收少数股东投资收到的现金700,000,0002,000,000--
取得借款收到的现金774,855,111.113,324,733,364.293,233,942,166.672,424,242,166.67
收到其他与筹资活动有关的现金-1,300,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,477,304,912.163,376,672,259.763,284,582,316.142,474,882,316.14
偿还债务支付的现金1,103,486,376.833,317,072,627.832,326,888,814.811,640,393,814.81
分配股利、利润或偿付利息支付的现金30,866,980.83442,320,442.06395,867,061.5562,269,914.6
支付其他与筹资活动有关的现金8,442,875.4774,983,808.2764,467,209.6856,883,377
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,142,796,233.133,834,376,878.162,787,223,086.041,759,547,106.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额334,508,679.03-457,704,618.4497,359,230.1715,335,209.73
四、汇率变动对现金及现金等价物的影响14,131,145.23101,289,048.2816,585,581.1338,682,352.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-675,948,613.99-1,241,200,972.95-899,468,161.14112,222,581.53
加:期初现金及现金等价物余额2,396,789,661.63,637,990,634.553,637,990,634.553,637,990,634.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,720,841,047.612,396,789,661.62,738,522,473.413,750,213,216.08
补充资料:
净利润-287,464,789.46-23,207,060.92
资产减值准备-246,590,941.24-114,494,776.21
固定资产和投资性房地产折旧-1,780,130,497.95-854,047,270.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,780,130,497.95-854,047,270.16
无形资产摊销-21,139,200.81-9,068,958.36
长期待摊费用摊销-139,476,355.42-89,023,461.89
处置固定资产、无形资产和其他长期资产的损失-18,301,141.03-5,856,328.74
固定资产报废损失-389,333.17--321,553.76
公允价值变动损失--1,598,260.04--7,163,363.16
财务费用-121,026,137.4-73,726,634.55
投资损失--24,222,321.28--7,330,473.3
递延所得税--267,418,611.99--149,091,682.86
其中:递延所得税资产减少-82,614,727.38--90,816,150.79
递延所得税负债增加--350,033,339.37--58,275,532.07
存货的减少--175,272,162.88-298,691,246.26
经营性应收项目的减少--603,963,726.52-91,885,124.9
经营性应付项目的增加-839,978,711.88--608,359,527.31
其他-32,303,513.32-37,028,529.44
不涉及现金收支的投资和筹资活动金额其他项目-128,996,904.45--
现金的期末余额-2,396,789,661.6-3,750,213,216.08
减:现金的期初余额-3,637,990,634.55-3,637,990,634.55
公告日期2025-04-292025-03-312024-10-292024-08-16
审计意见(境内)标准无保留意见
TOP↑