当前位置:首页 - 行情中心 - 昂瑞微-UW(688790) - 财务分析 - 现金流量表

昂瑞微-UW

(688790)

  

流通市值:14.61亿  总市值:73.03亿
流通股本:1990.63万   总股本:9953.17万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,362,590,021.59849,362,259.08403,762,0041,932,683,407.9
  收到的税费返还67,425,948.8838,113,785.3236,636,207.6377,678,226.57
  收到其他与经营活动有关的现金34,487,646.4729,172,451.5996,059.193,730,484.51
  经营活动现金流入小计1,464,503,616.94916,648,495.9441,394,270.732,104,092,118.98
  购买商品、接受劳务支付的现金1,264,530,978861,129,152.08477,410,784.811,593,549,993.63
  支付给职工以及为职工支付的现金248,310,745.71170,923,265.1998,696,861.31284,022,890.24
  支付的各项税费2,385,010.311,680,502.81,472,848.671,725,895.29
  支付其他与经营活动有关的现金127,596,020.2179,391,017.7635,010,275.38101,814,951.15
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计1,642,822,754.231,113,123,937.83612,590,770.161,981,113,730.31
  经营活动产生的现金流量净额-178,319,137.29-196,475,441.93-171,196,499.43122,978,388.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,818,495,4401,458,495,440630,000,0001,074,000,000
  取得投资收益收到的现金4,779,269.534,229,014.41,585,844.832,108,592.18
  处置固定资产、无形资产和其他长期资产收回的现金净额255,000255,000-244,185.84
  投资活动现金流入小计1,823,529,709.531,462,979,454.4631,585,844.831,076,352,778.02
  购建固定资产、无形资产和其他长期资产支付的现金24,702,013.8516,636,619.394,937,495.6316,230,641.54
  投资支付的现金3,017,499,9922,984,999,992705,000,0001,077,880,833.63
  投资活动现金流出小计3,042,202,005.853,001,636,611.39709,937,495.631,094,111,475.17
  投资活动产生的现金流量净额-1,218,672,296.32-1,538,657,156.99-78,351,650.8-17,758,697.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,954,602,848.75
  取得借款收到的现金324,237,668.72127,469,572.9917,000,000363,447,881.69
  收到其他与筹资活动有关的现金---6,089,773.49
  筹资活动现金流入小计324,237,668.72127,469,572.9917,000,0002,324,140,503.93
  偿还债务支付的现金272,047,881.69272,047,881.69216,647,881.69358,069,069.37
  分配股利、利润或偿付利息支付的现金2,622,216.61,275,218.6686,526.227,869,564.86
  支付其他与筹资活动有关的现金19,234,885.0717,339,539.7114,001,646.3932,581,138.32
  筹资活动现金流出小计293,904,983.36290,662,640231,336,054.3398,519,772.55
  筹资活动产生的现金流量净额30,332,685.36-163,193,067.01-214,336,054.31,925,620,731.38
四、汇率变动对现金及现金等价物的影响-3,989,415.57-3,410,107.71-2,677,855.52-1,950,534.88
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-1,370,648,163.82-1,901,735,773.64-466,562,060.062,028,889,888.02
  加:期初现金及现金等价物余额2,374,882,510.472,374,882,510.472,478,379,537.33345,992,622.45
  期末现金及现金等价物余额1,004,234,346.65473,146,736.832,011,817,477.272,374,882,510.47
补充资料:
  净利润-156,059,091.97--119,094,565.84
  资产减值准备-52,083,645.78-71,131,413.14
  固定资产和投资性房地产折旧-17,887,461.57-40,875,575.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,887,461.57-40,875,575.96
  无形资产摊销-4,132,123.49-8,945,900.05
  长期待摊费用摊销-5,352,243.49-11,198,120.41
  处置固定资产、无形资产和其他长期资产的损失-150,324.53-274,660.64
  固定资产报废损失---29,486.02
  公允价值变动损失--294,326,680.55--24,410.96
  财务费用--6,924,981.06-11,535,116.14
  投资损失--2,737,848.9--2,200,433.41
  递延所得税-0-0
  其中:递延所得税资产减少-634,744.45-3,209,077.62
    递延所得税负债增加--634,744.45--3,209,077.62
  存货的减少--84,152,848.43-93,701,366.2
  经营性应收项目的减少--2,490,425.13--29,410,720.43
  经营性应付项目的增加--47,397,121.96-23,188,733.61
  现金的期末余额-473,146,736.83-2,374,882,510.47
  减:现金的期初余额-2,374,882,510.47-345,992,622.45
  现金及现金等价物的净增加额--1,901,735,773.64-2,028,889,888.02
公告日期2026-10-312026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑