当前位置:首页 - 行情中心 - 昂瑞微-UW(688790) - 财务分析 - 现金流量表

昂瑞微-UW

(688790)

  

流通市值:20.49亿  总市值:102.47亿
流通股本:1990.63万   总股本:9953.17万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金849,362,259.08403,762,0041,932,683,407.91,283,489,776.31
  收到的税费返还38,113,785.3236,636,207.6377,678,226.5740,873,012.71
  收到其他与经营活动有关的现金29,172,451.5996,059.193,730,484.5175,678,324.22
  经营活动现金流入小计916,648,495.9441,394,270.732,104,092,118.981,400,041,113.24
  购买商品、接受劳务支付的现金861,129,152.08477,410,784.811,593,549,993.631,048,961,167.95
  支付给职工以及为职工支付的现金170,923,265.1998,696,861.31284,022,890.24218,507,133.01
  支付的各项税费1,680,502.81,472,848.671,725,895.291,246,959.14
  支付其他与经营活动有关的现金79,391,017.7635,010,275.38101,814,951.1570,610,133.93
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计1,113,123,937.83612,590,770.161,981,113,730.311,339,325,394.03
  经营活动产生的现金流量净额-196,475,441.93-171,196,499.43122,978,388.6760,715,719.21
二、投资活动产生的现金流量:
  收回投资收到的现金1,458,495,440630,000,0001,074,000,000762,000,000
  取得投资收益收到的现金4,229,014.41,585,844.832,108,592.181,759,575.39
  处置固定资产、无形资产和其他长期资产收回的现金净额255,000-244,185.84244,185.84
  投资活动现金流入小计1,462,979,454.4631,585,844.831,076,352,778.02764,003,761.23
  购建固定资产、无形资产和其他长期资产支付的现金16,636,619.394,937,495.6316,230,641.5412,526,468.84
  投资支付的现金2,984,999,992705,000,0001,077,880,833.63677,000,000
  投资活动现金流出小计3,001,636,611.39709,937,495.631,094,111,475.17689,526,468.84
  投资活动产生的现金流量净额-1,538,657,156.99-78,351,650.8-17,758,697.1574,477,292.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,954,602,848.75-
  取得借款收到的现金127,469,572.9917,000,000363,447,881.69286,647,881.69
  收到其他与筹资活动有关的现金--6,089,773.494,987,457.36
  筹资活动现金流入小计127,469,572.9917,000,0002,324,140,503.93291,635,339.05
  偿还债务支付的现金272,047,881.69216,647,881.69358,069,069.37264,729,069.37
  分配股利、利润或偿付利息支付的现金1,275,218.6686,526.227,869,564.866,174,563.31
  支付其他与筹资活动有关的现金17,339,539.7114,001,646.3932,581,138.329,794,735.72
  筹资活动现金流出小计290,662,640231,336,054.3398,519,772.55280,698,368.4
  筹资活动产生的现金流量净额-163,193,067.01-214,336,054.31,925,620,731.3810,936,970.65
四、汇率变动对现金及现金等价物的影响-3,410,107.71-2,677,855.52-1,950,534.88-778,715.88
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-1,901,735,773.64-466,562,060.062,028,889,888.02145,351,266.37
  加:期初现金及现金等价物余额2,374,882,510.472,478,379,537.33345,992,622.45345,992,622.45
  期末现金及现金等价物余额473,146,736.832,011,817,477.272,374,882,510.47491,343,888.82
补充资料:
  净利润156,059,091.97--119,094,565.84-62,771,948.82
  资产减值准备52,083,645.78-71,131,413.1427,396,373.04
  固定资产和投资性房地产折旧17,887,461.57-40,875,575.9630,746,638.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,887,461.57-40,875,575.9630,746,638.05
  无形资产摊销4,132,123.49-8,945,900.056,781,631.62
  长期待摊费用摊销5,352,243.49-11,198,120.418,438,364.55
  处置固定资产、无形资产和其他长期资产的损失150,324.53-274,660.64274,660.64
  固定资产报废损失--29,486.0229,486.02
  公允价值变动损失-294,326,680.55--24,410.96-14,383.56
  财务费用-6,924,981.06-11,535,116.148,307,705.8
  投资损失-2,737,848.9--2,200,433.41-1,301,289.12
  递延所得税0-00
  其中:递延所得税资产减少634,744.45-3,209,077.623,340,695.74
    递延所得税负债增加-634,744.45--3,209,077.62-3,340,695.74
  存货的减少-84,152,848.43-93,701,366.2157,954,572.15
  经营性应收项目的减少-2,490,425.13--29,410,720.43-87,446,397.61
  经营性应付项目的增加-47,397,121.96-23,188,733.61-37,445,957.17
  现金的期末余额473,146,736.83-2,374,882,510.47491,343,888.82
  减:现金的期初余额2,374,882,510.47-345,992,622.45345,992,622.45
  现金及现金等价物的净增加额-1,901,735,773.64-2,028,889,888.02145,351,266.37
公告日期2026-08-272026-04-282026-04-282025-11-27
审计意见(境内)标准无保留意见
TOP↑