当前位置:首页 - 行情中心 - 倍轻松(688793) - 财务分析 - 现金流量表

倍轻松

(688793)

  

流通市值:14.39亿  总市值:14.39亿
流通股本:8500.31万   总股本:8500.31万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,545,384.59225,799,410.77892,962,935.42631,593,378.97
  收到的税费返还4,013,077.592,427,198.2523,153,870.3517,173,715.59
  收到其他与经营活动有关的现金3,488,081.173,962,212.6428,979,868.2125,200,703.34
  经营活动现金流入小计432,046,543.35232,188,821.66945,096,673.98673,967,797.9
  购买商品、接受劳务支付的现金198,998,533.69115,059,268.71412,646,081.21266,820,321.05
  支付给职工以及为职工支付的现金96,470,604.2648,632,399.78194,059,696.57140,034,973.15
  支付的各项税费28,222,979.8920,756,712.4549,917,988.3339,737,252.87
  支付其他与经营活动有关的现金148,115,218.8393,146,285.7318,895,966.2255,474,808.72
  经营活动现金流出小计471,807,336.67277,594,666.64975,519,732.31702,067,355.79
  经营活动产生的现金流量净额-39,760,793.32-45,405,844.98-30,423,058.33-28,099,557.89
二、投资活动产生的现金流量:
  收回投资收到的现金--800,405.45-
  取得投资收益收到的现金178,672.7527,500690,008.872,065,594.19
  处置固定资产、无形资产和其他长期资产收回的现金净额7,505-107,595.7-
  收到的其他与投资活动有关的现金110,000,00060,000,000280,000,000140,000,000
  投资活动现金流入小计110,186,177.7560,027,500281,598,010.02142,065,594.19
  购建固定资产、无形资产和其他长期资产支付的现金6,597,666.051,635,532.4320,951,722.9210,541,204.86
  支付其他与投资活动有关的现金68,000,00030,000,000295,000,000135,000,000
  投资活动现金流出小计74,597,666.0531,635,532.43315,951,722.92145,541,204.86
  投资活动产生的现金流量净额35,588,511.728,391,967.57-34,353,712.9-3,475,610.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金--1,470,000-
  取得借款收到的现金19,700,000-195,810,000185,810,000
  收到其他与筹资活动有关的现金--72,131,420.99106,345,304.06
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计19,700,000-269,411,420.99293,625,304.06
  偿还债务支付的现金80,730,00010,000,000215,520,000135,000,000
  分配股利、利润或偿付利息支付的现金1,430,917.34458,478.824,892,529.532,576,277.61
  支付其他与筹资活动有关的现金36,394,020.776,895,619.6488,334,839.28141,088,267.17
  筹资活动现金流出小计118,554,938.1117,354,098.46308,747,368.81278,664,544.78
  筹资活动产生的现金流量净额-98,854,938.11-17,354,098.46-39,335,947.8214,960,759.28
四、汇率变动对现金及现金等价物的影响-103,507.19-607,762.71-3,054,242.51-34,833.24
五、现金及现金等价物净增加额-103,130,726.92-34,975,738.58-107,166,961.56-16,649,242.52
  加:期初现金及现金等价物余额193,912,790.1193,912,790.1301,079,751.66301,079,751.66
  期末现金及现金等价物余额90,782,063.18158,937,051.52193,912,790.1284,430,509.14
补充资料:
  净利润-47,304,572.27--97,407,861.43-
  资产减值准备5,971,312.41-10,324,538.1-
  固定资产和投资性房地产折旧4,107,201.4-55,859,295.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,107,201.4-55,859,295.04-
  无形资产摊销532,661.93-917,053.35-
  长期待摊费用摊销4,273,285.83-9,602,782.4-
  处置固定资产、无形资产和其他长期资产的损失-54,938.86--607,191.53-
  固定资产报废损失307,674.76-751,988.18-
  公允价值变动损失---119,588.53-
  财务费用2,776,024.94-10,285,575.58-
  投资损失56,207.85--231,061.19-
  递延所得税-1,176,742.03--43,499.88-
  其中:递延所得税资产减少-1,186,417.21--58,350-
    递延所得税负债增加9,675.18-14,850.12-
  存货的减少-2,061,862.61--1,584,854.62-
  经营性应收项目的减少10,700,411.34-13,337,270.64-
  经营性应付项目的增加-38,450,836.27--33,534,793.4-
  不涉及现金收支的投资和筹资活动金额其他项目--67,870,719.14-
  现金的期末余额90,782,063.18-193,912,790.1-
  减:现金的期初余额193,912,790.1-301,079,751.66-
  现金及现金等价物的净增加额-103,130,726.92--107,166,961.56-
公告日期2026-08-282026-04-302026-04-302025-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑