当前位置:首页 - 行情中心 - 倍轻松(688793) - 财务分析 - 现金流量表

倍轻松

(688793)

  

流通市值:25.68亿  总市值:25.68亿
流通股本:8594.54万   总股本:8594.54万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金631,593,378.97439,797,886.72235,931,8191,248,561,319.86
  收到的税费返还17,173,715.5912,046,564.588,010,358.8526,626,753.55
  收到其他与经营活动有关的现金25,200,703.3413,372,025.4716,574,809.1325,445,474.55
  经营活动现金流入小计673,967,797.9465,216,476.77260,516,986.981,300,633,547.96
  购买商品、接受劳务支付的现金266,820,321.05226,098,470.08177,417,905.24490,986,173.81
  支付给职工以及为职工支付的现金140,034,973.1597,231,681.1347,366,777.3203,541,270.96
  支付的各项税费39,737,252.8723,158,884.3412,830,394.4454,944,837.87
  支付其他与经营活动有关的现金255,474,808.72139,600,998.2184,645,819.04467,640,684.39
  经营活动现金流出小计702,067,355.79486,090,033.76322,260,896.021,217,112,967.03
  经营活动产生的现金流量净额-28,099,557.89-20,873,556.99-61,743,909.0483,520,580.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,065,594.193,501,647.26649,469.191,458,233.5
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,929.73-9,634
  收到的其他与投资活动有关的现金140,000,000105,000,00075,000,000351,000,000
  投资活动现金流入小计142,065,594.19108,506,576.9975,649,469.19352,467,867.5
  购建固定资产、无形资产和其他长期资产支付的现金10,541,204.8610,088,464.084,728,027.7718,453,315.84
  投资支付的现金--1,530,00010,700,000
  支付其他与投资活动有关的现金135,000,00075,000,00040,000,000331,000,000
  投资活动现金流出小计145,541,204.8685,088,464.0846,258,027.77360,153,315.84
  投资活动产生的现金流量净额-3,475,610.6723,418,112.9129,391,441.42-7,685,448.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,0001,470,00015,510,000100,000
  其中:子公司吸收少数股东投资收到的现金---100,000
  取得借款收到的现金185,810,000155,810,00059,800,000176,000,000
  收到其他与筹资活动有关的现金106,345,304.06106,090,268.151,250,000116,900,000
  筹资活动现金流入小计293,625,304.06263,370,268.1126,560,000293,000,000
  偿还债务支付的现金135,000,000135,000,00080,000,00091,000,000
  分配股利、利润或偿付利息支付的现金2,576,277.611,784,312.3827,683.365,447,255.44
  支付其他与筹资活动有关的现金141,088,267.17134,079,428.0595,083,566.54211,393,520.64
  筹资活动现金流出小计278,664,544.78270,863,740.35175,911,249.9307,840,776.08
  筹资活动产生的现金流量净额14,960,759.28-7,493,472.25-49,351,249.9-14,840,776.08
四、汇率变动对现金及现金等价物的影响-34,833.241,328,148.2353,426.5552,968.28
五、现金及现金等价物净增加额-16,649,242.52-3,620,768.1-81,650,291.0261,547,324.79
  加:期初现金及现金等价物余额301,079,751.66301,079,751.66301,079,751.66239,532,426.87
  期末现金及现金等价物余额284,430,509.14297,458,983.56219,429,460.64301,079,751.66
补充资料:
  净利润--36,085,258.89-10,189,305.62
  资产减值准备-8,424,823.52-5,781,643.42
  固定资产和投资性房地产折旧-3,986,929.56-64,140,915.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,986,929.56-64,140,915.77
  无形资产摊销-398,603.44-780,952.4
  长期待摊费用摊销-7,073,971.73-8,056,529.42
  处置固定资产、无形资产和其他长期资产的损失--18,343.14--310,037.04
  固定资产报废损失-201,838.48-370,019.18
  公允价值变动损失----9,293,100
  财务费用-2,179,009.23-6,976,510.03
  投资损失-198,461.82-1,057,994.69
  递延所得税--199,319.08-1,552,608.47
  其中:递延所得税资产减少--1,775,806.53-1,592,164.35
    递延所得税负债增加-1,576,487.45--39,555.88
  存货的减少-6,817,197.53-17,230,210.74
  经营性应收项目的减少-25,072,718.37-20,015,551.42
  经营性应付项目的增加--73,159,350.58--42,717,135.08
  其他-7,755,000--2,867,318.32
  不涉及现金收支的投资和筹资活动金额其他项目---53,514,337.28
  现金的期末余额-297,458,983.56-301,079,751.66
  减:现金的期初余额-301,079,751.66-239,532,426.87
  现金及现金等价物的净增加额--3,620,768.1-61,547,324.79
公告日期2025-10-292025-08-222025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑