当前位置:首页 - 行情中心 - 倍轻松(688793) - 财务分析 - 现金流量表

倍轻松

(688793)

  

流通市值:26.99亿  总市值:26.99亿
流通股本:8594.54万   总股本:8594.54万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金439,797,886.72235,931,8191,248,561,319.86958,301,221.36
  收到的税费返还12,046,564.588,010,358.8526,626,753.5518,607,121.01
  收到其他与经营活动有关的现金13,372,025.4716,574,809.1325,445,474.5515,735,329.84
  经营活动现金流入小计465,216,476.77260,516,986.981,300,633,547.96992,643,672.21
  购买商品、接受劳务支付的现金226,098,470.08177,417,905.24490,986,173.81412,682,583.55
  支付给职工以及为职工支付的现金97,231,681.1347,366,777.3203,541,270.96146,213,852.34
  支付的各项税费23,158,884.3412,830,394.4454,944,837.8748,566,005.07
  支付其他与经营活动有关的现金139,600,998.2184,645,819.04467,640,684.39365,696,572.56
  经营活动现金流出小计486,090,033.76322,260,896.021,217,112,967.03973,159,013.52
  经营活动产生的现金流量净额-20,873,556.99-61,743,909.0483,520,580.9319,484,658.69
二、投资活动产生的现金流量:
  收回投资收到的现金---707,406.77
  取得投资收益收到的现金3,501,647.26649,469.191,458,233.51,082,773.53
  处置固定资产、无形资产和其他长期资产收回的现金净额4,929.73-9,63414.5
  收到的其他与投资活动有关的现金105,000,00075,000,000351,000,000229,000,000
  投资活动现金流入小计108,506,576.9975,649,469.19352,467,867.5230,790,194.8
  购建固定资产、无形资产和其他长期资产支付的现金10,088,464.084,728,027.7718,453,315.8411,547,393.75
  投资支付的现金-1,530,00010,700,0009,900,000
  支付其他与投资活动有关的现金75,000,00040,000,000331,000,000269,000,000
  投资活动现金流出小计85,088,464.0846,258,027.77360,153,315.84290,447,393.75
  投资活动产生的现金流量净额23,418,112.9129,391,441.42-7,685,448.34-59,657,198.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,00015,510,000100,000-
  其中:子公司吸收少数股东投资收到的现金--100,000-
  取得借款收到的现金155,810,00059,800,000176,000,000111,000,000
  收到其他与筹资活动有关的现金106,090,268.151,250,000116,900,000-
  筹资活动现金流入小计263,370,268.1126,560,000293,000,000111,000,000
  偿还债务支付的现金135,000,00080,000,00091,000,00040,000,000
  分配股利、利润或偿付利息支付的现金1,784,312.3827,683.365,447,255.442,401,783.33
  支付其他与筹资活动有关的现金134,079,428.0595,083,566.54211,393,520.6479,116,467.54
  筹资活动现金流出小计270,863,740.35175,911,249.9307,840,776.08121,518,250.87
  筹资活动产生的现金流量净额-7,493,472.25-49,351,249.9-14,840,776.08-10,518,250.87
四、汇率变动对现金及现金等价物的影响1,328,148.2353,426.5552,968.28-199,579.44
五、现金及现金等价物净增加额-3,620,768.1-81,650,291.0261,547,324.79-50,890,370.57
  加:期初现金及现金等价物余额301,079,751.66301,079,751.66239,532,426.87239,532,426.87
  期末现金及现金等价物余额297,458,983.56219,429,460.64301,079,751.66188,642,056.3
补充资料:
  净利润-36,085,258.89-10,189,305.62-
  资产减值准备8,424,823.52-5,781,643.42-
  固定资产和投资性房地产折旧3,986,929.56-64,140,915.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,986,929.56-64,140,915.77-
  无形资产摊销398,603.44-780,952.4-
  长期待摊费用摊销7,073,971.73-8,056,529.42-
  处置固定资产、无形资产和其他长期资产的损失-18,343.14--310,037.04-
  固定资产报废损失201,838.48-370,019.18-
  公允价值变动损失---9,293,100-
  财务费用2,179,009.23-6,976,510.03-
  投资损失198,461.82-1,057,994.69-
  递延所得税-199,319.08-1,552,608.47-
  其中:递延所得税资产减少-1,775,806.53-1,592,164.35-
    递延所得税负债增加1,576,487.45--39,555.88-
  存货的减少6,817,197.53-17,230,210.74-
  经营性应收项目的减少25,072,718.37-20,015,551.42-
  经营性应付项目的增加-73,159,350.58--42,717,135.08-
  其他7,755,000--2,867,318.32-
  不涉及现金收支的投资和筹资活动金额其他项目--53,514,337.28-
  现金的期末余额297,458,983.56-301,079,751.66-
  减:现金的期初余额301,079,751.66-239,532,426.87-
  现金及现金等价物的净增加额-3,620,768.1-61,547,324.79-
公告日期2025-08-222025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑