当前位置:首页 - 行情中心 - 泰诺麦博(688806) - 财务分析 - 现金流量表

泰诺麦博

(688806)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-03-312025-12-312025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,247,276.8925,825,376.8-15,063,200
  收到的税费返还-23,828.7523,190.3813,757.4
  收到其他与经营活动有关的现金4,766,775.4318,524,939.847,444,036.8917,654,307.21
  经营活动现金流入小计38,014,052.3244,374,145.397,467,227.2732,731,264.61
  购买商品、接受劳务支付的现金39,458,771.38282,585,445.49118,374,333.43219,950,455.78
  支付给职工以及为职工支付的现金86,684,206.65238,895,148.8454,223,940.37132,493,594.69
  支付的各项税费1,282,753.082,753,320.9875,207.34209,891.79
  支付其他与经营活动有关的现金19,338,811.04100,152,084.8514,119,098.2949,366,722.13
  经营活动现金流出小计146,764,542.15624,386,000.16186,792,579.43402,020,664.39
  经营活动产生的现金流量净额-108,750,489.83-580,011,854.77-179,325,352.16-369,289,399.78
二、投资活动产生的现金流量:
  收回投资收到的现金255,000,0001,810,017,941.92430,000,0002,314,000,000
  取得投资收益收到的现金437,847.643,348,633.67695,825.647,435,233.74
  处置固定资产、无形资产和其他长期资产收回的现金净额48,500--1,174.74
  投资活动现金流入小计255,486,347.641,813,366,575.59430,695,825.642,321,436,408.48
  购建固定资产、无形资产和其他长期资产支付的现金4,121,978.9222,352,755.423,355,272.0316,258,809.75
  投资支付的现金255,000,0001,815,662,660500,000,0002,286,924,345
  投资活动现金流出小计259,121,978.921,838,015,415.42503,355,272.032,303,183,154.75
  投资活动产生的现金流量净额-3,635,631.28-24,648,839.83-72,659,446.3918,253,253.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金-310,983,447.38-139,961,390
  其中:子公司吸收少数股东投资收到的现金-37,983,447.38--
  取得借款收到的现金146,326,779.98448,331,875.45150,755,767.59263,260,160.64
  收到其他与筹资活动有关的现金---15,839,780.37
  筹资活动现金流入小计146,326,779.98759,315,322.83150,755,767.59419,061,331.01
  偿还债务支付的现金62,630,301.83144,753,622.4526,417,202.1662,412,103.97
  分配股利、利润或偿付利息支付的现金5,079,904.7917,198,062.193,392,568.88,569,492.18
  支付其他与筹资活动有关的现金5,199,867.3735,388,591.229,683,957.5219,751,161.74
  筹资活动现金流出小计72,910,073.99197,340,275.8639,493,728.4890,732,757.89
  筹资活动产生的现金流量净额73,416,705.99561,975,046.97111,262,039.11328,328,573.12
四、汇率变动对现金及现金等价物的影响-1,101,260.06-1,357,485.94-135,810.15964,215.68
五、现金及现金等价物净增加额-40,070,675.18-44,043,133.57-140,858,569.59-21,743,357.25
  加:期初现金及现金等价物余额515,371,306.03559,414,439.6559,414,439.6581,157,796.85
  期末现金及现金等价物余额475,300,630.85515,371,306.03418,555,870.01559,414,439.6
补充资料:
  净利润--601,377,961.3-176,719,526.52-514,768,311.45
  资产减值准备-12,785,387.743,155,194.271,576,050.58
  固定资产和投资性房地产折旧-23,552,858.395,824,770.5922,565,882.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,552,858.395,824,770.5922,565,882.7
  无形资产摊销-2,420,350.1524,876.522,151,588.58
  长期待摊费用摊销-23,772,702.457,794,803.6230,939,975.17
  递延收益摊销--9,950,786.96-8,412,696.19-8,256,844.9
  处置固定资产、无形资产和其他长期资产的损失-215,866.62126,001.07613,675.12
  固定资产报废损失-422.66--
  公允价值变动损失---361,511.11-
  财务费用-20,577,168.214,391,788.3912,283,717.04
  投资损失--11,349,591.12-518,526.53-4,569,328.28
  存货的减少--50,406,295.88-4,030,315.39-34,032,641.27
  经营性应收项目的减少--95,591,777.26-4,730,353.613,809,497.46
  经营性应付项目的增加-34,185,397.38-23,561,892.1454,709,401.85
  不涉及现金收支的投资和筹资活动金额其他项目-4,071,216.121,091,313.158,878,242.99
  现金的期末余额-515,371,306.03418,555,870.01559,414,439.6
  减:现金的期初余额-559,414,439.6559,414,439.6581,157,796.85
  现金及现金等价物的净增加额--44,043,133.57-140,858,569.59-21,743,357.25
公告日期2026-05-222026-03-112025-07-312025-07-31
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑