当前位置:首页 - 行情中心 - 泰金新能(688813) - 财务分析 - 现金流量表

泰金新能

(688813)

  

流通市值:25.68亿  总市值:128.40亿
流通股本:3200.00万   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,276,671,079.47639,400,077.67273,081,886.34902,583,710.32
  收到的税费返还---566,452.03
  收到其他与经营活动有关的现金61,932,605.3542,979,380.363,268,218.2327,602,577.18
  经营活动现金流入小计1,338,603,684.82682,379,458.03276,350,104.57930,752,739.53
  购买商品、接受劳务支付的现金1,131,066,921.82511,144,264.65169,551,691.69532,520,726.66
  支付给职工以及为职工支付的现金106,729,244.8360,328,513.832,002,615.9136,764,604.84
  支付的各项税费57,487,553.9856,370,513.729,804,681.4289,520,357.01
  支付其他与经营活动有关的现金64,031,667.0543,952,219.7220,013,053.2346,951,650.57
  经营活动现金流出小计1,359,315,387.68671,795,511.89231,372,042.24805,757,339.08
  经营活动产生的现金流量净额-20,711,702.8610,583,946.1444,978,062.33124,995,400.45
二、投资活动产生的现金流量:
  收回投资收到的现金---50,000,000
  取得投资收益收到的现金---70,273.97
  处置固定资产、无形资产和其他长期资产收回的现金净额---103,731
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---50,174,004.97
  购建固定资产、无形资产和其他长期资产支付的现金56,176,823.9220,650,158.47,368,532.786,897,102.91
  投资支付的现金711,460,000711,460,000-50,000,000
  投资活动现金流出小计767,636,823.92732,110,158.47,368,532.7856,897,102.91
  投资活动产生的现金流量净额-767,636,823.92-732,110,158.4-7,368,532.78-6,723,097.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金981,781,132.08981,781,132.08981,781,132.08-
  取得借款收到的现金307,846,037.3130,829,61030,000,000464,471,297.06
  收到其他与筹资活动有关的现金---25,000,000
  筹资活动现金流入小计1,289,627,169.381,112,610,742.081,011,781,132.08489,471,297.06
  偿还债务支付的现金213,456,736.5153,710,578.5320,410,578.53515,991,609.94
  分配股利、利润或偿付利息支付的现金87,601,933.594,832,241.872,348,053.7310,209,723.45
  支付其他与筹资活动有关的现金11,230,00011,230,000-4,784,658.04
  筹资活动现金流出小计312,288,670.169,772,820.422,758,632.26530,985,991.43
  筹资活动产生的现金流量净额977,338,499.281,042,837,921.68989,022,499.82-41,514,694.37
四、汇率变动对现金及现金等价物的影响-173,653.2-173,653.2-98,753.26-27,784.69
五、现金及现金等价物净增加额188,816,319.3321,138,056.221,026,533,276.1176,729,823.45
  加:期初现金及现金等价物余额400,861,903400,861,903-324,132,079.55
  期末现金及现金等价物余额589,678,222.3721,999,959.221,026,533,276.11400,861,903
补充资料:
  净利润-86,880,941.79-204,111,148.05
  资产减值准备-9,834,223.36-18,677,658.26
  固定资产和投资性房地产折旧-10,513,739.47-19,730,117.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,513,739.47-19,730,117.86
  无形资产摊销-1,438,148.6-2,422,047.76
  长期待摊费用摊销-1,992,494.13-3,846,949.27
  处置固定资产、无形资产和其他长期资产的损失---514,226.88
  固定资产报废损失----6,035.04
  财务费用-5,352,605.78-11,802,474.93
  投资损失--677,981.11-470,809.36
  递延所得税--14,738,273.06--19,942,757.52
  其中:递延所得税资产减少--14,984,358.29--19,783,942.56
    递延所得税负债增加-246,085.23--158,814.96
  存货的减少--279,260,121.41-874,394,431.48
  经营性应收项目的减少--176,143,662.91--306,238,951.6
  经营性应付项目的增加-320,385,338.5--739,030,656.1
  现金的期末余额-721,999,959.22-400,861,903
  减:现金的期初余额-400,861,903-324,132,079.55
  现金及现金等价物的净增加额-321,138,056.22-76,729,823.45
公告日期2026-10-312026-08-262026-04-292026-03-12
审计意见(境内)标准无保留意见
TOP↑