当前位置:首页 - 行情中心 - 天能股份(688819) - 财务分析 - 现金流量表

天能股份

(688819)

  

流通市值:290.37亿  总市值:290.37亿
流通股本:9.72亿   总股本:9.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,186,049,683.6510,535,798,753.9350,278,860,015.5937,539,154,033.59
  收到的税费返还175,115,016.62194,915,363.72556,679,423.51567,097,632.57
  收到其他与经营活动有关的现金816,135,252.78708,540,155.43979,060,142.14805,768,194.22
  经营活动现金流入小计24,177,299,953.0511,439,254,273.0851,814,599,581.2438,912,019,860.38
  购买商品、接受劳务支付的现金18,180,646,330.1410,680,634,169.3336,895,568,491.6428,691,991,434.67
  支付给职工以及为职工支付的现金1,306,550,263.86591,226,333.432,766,475,297.472,064,020,106.71
  支付的各项税费1,948,740,406.15914,339,009.483,307,575,523.82,641,792,817.55
  支付其他与经营活动有关的现金1,325,820,154.06639,475,306.852,282,305,534.522,588,903,992.95
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计22,761,757,154.212,825,674,819.0945,251,924,847.4335,986,708,351.88
  经营活动产生的现金流量净额1,415,542,798.85-1,386,420,546.016,562,674,733.812,925,311,508.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,066,374.77-599,9652,331,916.12
  处置固定资产、无形资产和其他长期资产收回的现金净额37,761,090.088,856,413.26125,396,956.8176,858,281.05
  收到的其他与投资活动有关的现金9,279,852,909.912,650,000,0009,243,389,128.753,453,335,733.88
  投资活动现金流入小计9,320,680,374.762,658,856,413.269,369,386,050.563,532,525,931.05
  购建固定资产、无形资产和其他长期资产支付的现金842,441,962.63182,136,442.282,217,572,477.041,482,582,042.94
  投资支付的现金19,993,21019,993,2102,000,0002,000,000
  支付其他与投资活动有关的现金11,080,204,719.54,900,288,899.619,607,056,0005,831,087,474.81
  投资活动现金流出小计11,942,639,892.135,102,418,551.8911,826,628,477.047,315,669,517.75
  投资活动产生的现金流量净额-2,621,959,517.37-2,443,562,138.63-2,457,242,426.48-3,783,143,586.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金--760,000850,000
  其中:子公司吸收少数股东投资收到的现金--760,000850,000
  取得借款收到的现金5,625,106,900.423,603,806,669.7112,644,097,776.2815,030,771,922.77
  收到其他与筹资活动有关的现金4,016,555,927.121,548,937,427.7711,491,128,236.838,042,635,083.36
  筹资活动现金流入小计9,641,662,827.545,152,744,097.4824,135,986,013.1123,074,257,006.13
  偿还债务支付的现金6,112,696,923.03420,500,0008,413,883,2688,966,458,800
  分配股利、利润或偿付利息支付的现金576,551,056.95106,207,815.75931,499,259.72851,822,095.77
  其中:子公司支付给少数股东的股利、利润49,337,086.2959,749,00033,930,187.0114,332,000
  支付其他与筹资活动有关的现金1,740,801,909.973,174,261,043.7617,958,639,456.7712,343,573,208.04
  筹资活动现金流出小计8,430,049,889.953,700,968,859.5127,304,021,984.4922,161,854,103.81
  筹资活动产生的现金流量净额1,211,612,937.591,451,775,237.97-3,168,035,971.38912,402,902.32
四、汇率变动对现金及现金等价物的影响-4,928,812.36-429,131.6686,693.57-1,895,637.98
五、现金及现金等价物净增加额267,406.71-2,378,636,578.33937,483,029.5252,675,186.14
  加:期初现金及现金等价物余额7,245,238,469.037,245,238,469.036,307,755,439.516,307,755,439.51
  期末现金及现金等价物余额7,245,505,875.744,866,601,890.77,245,238,469.036,360,430,625.65
补充资料:
  净利润889,246,772.83-1,589,664,067.1-
  资产减值准备60,098,458.73-312,606,456.52-
  固定资产和投资性房地产折旧496,338,810.49-897,551,479.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧496,338,810.49-897,551,479.66-
  无形资产摊销16,774,149.76-30,456,389.56-
  长期待摊费用摊销2,346,515.6-5,766,587.47-
  处置固定资产、无形资产和其他长期资产的损失5,023,374.93-23,590,584.91-
  固定资产报废损失2,801,884.88-21,412,437.8-
  公允价值变动损失--5,667,650-
  财务费用124,973,778.03-257,287,426.73-
  投资损失-15,714,676.53--103,691,513.04-
  递延所得税-66,272,352.14-410,361.44-
  其中:递延所得税资产减少-67,280,609.48-3,875,979.36-
    递延所得税负债增加1,008,257.34--3,465,617.92-
  存货的减少480,590,978.75--891,478,798.47-
  经营性应收项目的减少-793,391,649.29-578,093,398.18-
  经营性应付项目的增加204,458,883.69-3,827,483,577.33-
  其他18,447,192.44-29,189,994.79-
  不涉及现金收支的投资和筹资活动金额其他项目--23,653,552.65-
  现金的期末余额7,245,505,875.74-7,245,238,469.03-
  减:现金的期初余额7,245,238,469.03-6,307,755,439.51-
  现金及现金等价物的净增加额267,406.71-937,483,029.52-
公告日期2025-08-292025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑