当前位置:首页 - 行情中心 - 天能股份(688819) - 财务分析 - 现金流量表

天能股份

(688819)

  

流通市值:186.16亿  总市值:186.16亿
流通股本:9.72亿   总股本:9.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,208,059,906.5622,352,265,623.6210,395,225,874.8248,445,335,869.23
  收到的税费返还132,769,456.1849,252,307.7319,244,150.18338,679,470.83
  收到其他与经营活动有关的现金856,902,550.37388,698,943.05235,010,654.341,128,691,992.39
  经营活动现金流入小计39,197,731,913.1122,790,216,874.410,649,480,679.3449,912,707,332.45
  购买商品、接受劳务支付的现金29,121,922,751.2419,428,168,561.7510,390,942,204.2635,686,072,909.29
  支付给职工以及为职工支付的现金2,159,789,250.471,438,935,266.94547,729,128.382,546,262,973.96
  支付的各项税费1,988,863,594.741,421,929,859.07583,925,443.023,375,858,850.54
  支付其他与经营活动有关的现金2,489,435,863.041,127,072,643.21,081,083,992.762,041,007,363.26
  经营活动现金流出小计35,760,011,459.4923,416,106,330.9612,603,680,768.4243,649,202,097.05
  经营活动产生的现金流量净额3,437,720,453.62-625,889,456.56-1,954,200,089.086,263,505,235.4
二、投资活动产生的现金流量:
  收回投资收到的现金15,180,000---
  取得投资收益收到的现金1,242,503.161,242,503.16-3,066,374.77
  处置固定资产、无形资产和其他长期资产收回的现金净额15,572,367.478,029,635.573,605,950.8130,949,009.55
  收到的其他与投资活动有关的现金6,981,958,103.164,235,688,880.783,183,237,289.819,030,768,939.25
  投资活动现金流入小计7,013,952,973.794,244,961,019.513,186,843,240.6119,064,784,323.57
  购建固定资产、无形资产和其他长期资产支付的现金644,675,527.68511,317,277.54317,976,808.311,309,300,339.26
  投资支付的现金1,200,000--19,993,210
  支付其他与投资活动有关的现金9,164,285,698.666,020,000,0002,935,420,338.0421,233,178,221.42
  投资活动现金流出小计9,810,161,226.346,531,317,277.543,253,397,146.3522,562,471,770.68
  投资活动产生的现金流量净额-2,796,208,252.55-2,286,356,258.03-66,553,905.74-3,497,687,447.11
三、筹资活动产生的现金流量:
  取得借款收到的现金21,958,763,523.5716,786,815,441.853,070,939,167.910,973,157,099.02
  收到其他与筹资活动有关的现金15,928,638,411.111,753,219,850.134,730,463,954.4814,206,970,527.98
  筹资活动现金流入小计37,887,401,934.6728,540,035,291.987,801,403,122.3825,180,127,627
  偿还债务支付的现金6,007,454,777.923,820,162,980.721,481,893,986.4115,498,828,037.42
  分配股利、利润或偿付利息支付的现金667,703,751.18628,815,963.0932,093,031.92598,412,903.8
  其中:子公司支付给少数股东的股利、利润10,803,764.77--60,086,086.29
  支付其他与筹资活动有关的现金28,521,396,297.7719,569,650,650.264,294,395,645.313,064,518,839.8
  筹资活动现金流出小计35,196,554,826.8724,018,629,594.075,808,382,663.6329,161,759,781.02
  筹资活动产生的现金流量净额2,690,847,107.84,521,405,697.911,993,020,458.75-3,981,632,154.02
四、汇率变动对现金及现金等价物的影响-13,863,164.6-20,242,471.06-3,455,460.55-10,953,418.53
五、现金及现金等价物净增加额3,318,496,144.271,588,917,512.26-31,188,996.62-1,226,767,784.26
  加:期初现金及现金等价物余额6,018,470,684.776,018,470,684.776,018,470,684.777,245,238,469.03
  期末现金及现金等价物余额9,336,966,829.047,607,388,197.035,987,281,688.156,018,470,684.77
补充资料:
  净利润-290,647,993.07-1,620,031,480.59
  资产减值准备-78,047,080.21-159,417,585.94
  固定资产和投资性房地产折旧-509,053,908.53-1,009,187,058.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-509,053,908.53-1,009,187,058.55
  无形资产摊销-17,113,531.69-33,279,023.01
  长期待摊费用摊销-630,352.78-5,352,820.15
  处置固定资产、无形资产和其他长期资产的损失-6,168,100.85-9,765,803.14
  固定资产报废损失---4,052,060.56
  公允价值变动损失--15,497,730.83--15,705,753.34
  财务费用-107,602,106.08-148,206,638.68
  投资损失--36,542,357.47--63,894,382.95
  递延所得税-1,448,939.92--88,916,353.54
  其中:递延所得税资产减少-2,561,838.38--84,619,152.09
    递延所得税负债增加--1,112,898.46--4,297,201.45
  存货的减少-112,665,615.27-964,682,996.39
  经营性应收项目的减少--1,330,015,722.79--2,279,789,425.74
  经营性应付项目的增加--458,543,190.28-4,757,289,075.74
  其他-16,550,764.14-18,276,088.72
  不涉及现金收支的投资和筹资活动金额其他项目---11,798,147.02
  现金的期末余额-7,607,388,197.03-6,018,470,684.77
  减:现金的期初余额-6,018,470,684.77-7,245,238,469.03
  现金及现金等价物的净增加额-1,588,917,512.26--1,226,767,784.26
公告日期2026-10-312026-08-272026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑