当前位置:首页 - 行情中心 - 凯大催化(830974) - 财务分析 - 现金流量表

凯大催化

(830974)

  

流通市值:11.92亿  总市值:15.17亿
流通股本:1.29亿   总股本:1.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金634,985,367.24311,245,407.651,394,847,065.2934,408,788.27
  收到的税费返还125,167.39100,537.313,003,803.03618.18
  收到其他与经营活动有关的现金27,106,128.237,485,659.7278,672,493.4384,426,752.14
  经营活动现金流入小计662,216,662.86318,831,604.681,476,523,361.661,018,836,158.59
  购买商品、接受劳务支付的现金550,513,627.1265,015,997.51,347,870,477.96869,120,397.54
  支付给职工以及为职工支付的现金6,788,355.924,639,672.1311,168,434.648,745,996.95
  支付的各项税费4,828,540.553,131,209.7315,555,464.114,749,186.18
  支付其他与经营活动有关的现金22,335,822.16,733,494.4478,300,279.9393,279,899.43
  经营活动现金流出小计584,466,345.67279,520,373.81,452,894,656.63985,895,480.1
  经营活动产生的现金流量净额77,750,317.1939,311,230.8823,628,705.0332,940,678.49
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,00015,000,000100100
  取得投资收益收到的现金122,303.8240,571.0239,162.4529,652.13
  处置固定资产、无形资产和其他长期资产收回的现金净额--926,000826,000
  收到的其他与投资活动有关的现金31,949,534.2531,649,534.25127,561,761.9104,048,013.88
  投资活动现金流入小计92,071,838.0746,690,105.27128,527,024.35104,903,766.01
  购建固定资产、无形资产和其他长期资产支付的现金14,910,610.949,936,48113,711,539.1214,437,385.41
  投资支付的现金72,000,00035,000,000--
  支付其他与投资活动有关的现金6,870,000-131,212,307.46107,828,861.57
  投资活动现金流出小计93,780,610.9444,936,481144,923,846.58122,266,246.98
  投资活动产生的现金流量净额-1,708,772.871,753,624.27-16,396,822.23-17,362,480.97
三、筹资活动产生的现金流量:
  取得借款收到的现金--12,000,000122,500,000
  收到其他与筹资活动有关的现金--308,077,358.5558,600,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--320,077,358.55181,100,000
  偿还债务支付的现金1,000,0001,000,00024,500,000242,800,000
  分配股利、利润或偿付利息支付的现金79,155.561,155.5622,438,929.9922,411,029.99
  支付其他与筹资活动有关的现金89,925,00041,000,000411,200,00038,400,000
  筹资活动现金流出小计91,004,155.5642,001,155.56458,138,929.99303,611,029.99
  筹资活动产生的现金流量净额-91,004,155.56-42,001,155.56-138,061,571.44-122,511,029.99
四、汇率变动对现金及现金等价物的影响-3.83-1.4315.19-10.14
五、现金及现金等价物净增加额-14,962,615.07-936,301.84-130,829,673.45-106,932,842.61
  加:期初现金及现金等价物余额103,556,540.53103,556,540.53234,386,213.98234,386,213.98
  期末现金及现金等价物余额88,593,925.46102,620,238.69103,556,540.53127,453,371.37
补充资料:
  净利润10,393,702.97-19,624,993.25-
  资产减值准备10,507.5-769,725.27-
  固定资产和投资性房地产折旧2,539,265.46-4,900,761.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,539,265.46-4,900,761.07-
  无形资产摊销224,342.34-454,366.5-
  处置固定资产、无形资产和其他长期资产的损失---453,041.08-
  固定资产报废损失--145,310.34-
  财务费用-1,130,600.75--2,224,615.83-
  投资损失-15,573.74--39,163.16-
  递延所得税-78,533.56-2,681,063.68-
  其中:递延所得税资产减少-78,533.56-2,684,662-
    递延所得税负债增加---3,598.32-
  存货的减少13,473,400.69-59,089,768.21-
  经营性应收项目的减少29,869,198.07--24,687,465.54-
  经营性应付项目的增加22,736,635.52--39,142,379.35-
  现金的期末余额88,593,925.46-103,556,540.53-
  减:现金的期初余额103,556,540.53-234,386,213.98-
  现金及现金等价物的净增加额-14,962,615.07--130,829,673.45-
公告日期2025-08-212025-04-292025-04-292024-10-24
审计意见(境内)带强调事项段的无保留意见
TOP↑