当前位置:首页 - 行情中心 - 许昌智能(831396) - 财务分析 - 现金流量表

许昌智能

(831396)

  

流通市值:4.88亿  总市值:9.39亿
流通股本:8605.80万   总股本:1.66亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金102,718,666.03468,647,661.23285,763,698.68186,486,296.83
收到的税费返还643,220.626,905.966,905.966,905.96
收到其他与经营活动有关的现金4,888,133.7874,833,025.7252,171,910.6616,280,237.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计108,250,020.43543,487,592.91337,942,515.3202,773,440.23
购买商品、接受劳务支付的现金66,252,943.27337,104,338.42265,851,326.12170,137,937.25
支付给职工以及为职工支付的现金18,104,470.3354,893,571.4641,291,020.2329,132,261.8
支付的各项税费5,789,451.625,018,690.5421,698,862.5118,524,936.83
支付其他与经营活动有关的现金14,192,337.399,192,921.4263,498,113.2235,601,372.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计104,339,202.5516,209,521.84392,339,322.08253,396,508.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,910,817.9327,278,071.07-54,396,806.78-50,623,068.63
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金6,004,21915,450,638.5911,726,998.599,897,533
投资支付的现金-1,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,004,21916,450,638.5911,726,998.599,897,533
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,004,219-16,450,638.59-11,726,998.59-9,897,533
三、筹资活动产生的现金流量:
吸收投资收到的现金156,430,6257,350,0007,350,0007,350,000
取得借款收到的现金-50,000,00050,000,00030,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计156,430,62557,350,00057,350,00037,350,000
偿还债务支付的现金69,300,00043,600,00043,400,00038,200,000
分配股利、利润或偿付利息支付的现金135,973.061,481,225.441,481,225.44887,059.66
支付其他与筹资活动有关的现金-2,709,920828,29028,290
筹资活动现金流出平衡项目0000
筹资活动现金流出小计69,435,973.0647,791,145.4445,709,515.4439,115,349.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额86,994,651.949,558,854.5611,640,484.56-1,765,349.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额84,901,250.8720,386,287.04-54,483,320.81-62,285,951.29
加:期初现金及现金等价物余额106,631,318.2584,544,881.2184,535,405.4284,535,405.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额191,532,569.12104,931,168.2530,052,084.6122,249,454.13
补充资料:
净利润-45,545,332.9124,492,681.067,331,700
资产减值准备-7,405,675.992,631,208.031,583,800
固定资产和投资性房地产折旧-8,781,446.426,337,269.754,196,100
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,781,446.426,337,269.754,196,100
无形资产摊销-636,896.94451,979.82267,400
长期待摊费用摊销-19,662.53--
固定资产报废损失-256.41256.41300
财务费用-2,176,154.51,485,503.68891,300
投资损失--1,002,051.21-642,066.53-231,300
递延所得税--2,993,570.15-982,241.07-1,736,200
其中:递延所得税资产减少--2,948,683.34-959,666.52-1,713,600
递延所得税负债增加--44,886.81-22,574.55-22,600
存货的减少--1,835,616.12-74,895.64-16,507,300
经营性应收项目的减少--122,505,821.44-98,316,112.5428,126,000
经营性应付项目的增加-90,246,309.99,964,948.89-86,794,700
其他--9,736,614.45-4,535,463.867,665,500
现金的期末余额-104,931,168.2530,061,560.4-
减:现金的期初余额-84,544,881.2184,544,881.21-
公告日期2024-04-262024-03-222023-11-142023-08-01
审计意见(境内)标准无保留意见标准无保留意见
TOP↑