当前位置:首页 - 行情中心 - 格利尔(831641) - 财务分析 - 现金流量表

格利尔

(831641)

  

流通市值:9.10亿  总市值:15.30亿
流通股本:4465.73万   总股本:7507.50万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,309,112.9883,168,637.41542,360,993307,486,291.55
  收到的税费返还6,234,878.922,367,265.1412,854,825.6813,291,596.54
  收到其他与经营活动有关的现金1,469,945.73535,244.483,230,625.962,303,129.15
  经营活动现金流入小计219,013,937.6386,071,147.03558,446,444.64323,081,017.24
  购买商品、接受劳务支付的现金146,340,541.2160,007,448.64380,768,947.37230,414,040.75
  支付给职工以及为职工支付的现金39,236,817.2920,777,537.4395,442,959.7374,863,266.07
  支付的各项税费4,412,887.552,041,766.776,573,823.425,388,721.96
  支付其他与经营活动有关的现金10,211,844.584,791,851.6527,522,399.6115,149,218.94
  经营活动现金流出小计200,202,090.6387,618,604.49510,308,130.13325,815,247.72
  经营活动产生的现金流量净额18,811,847-1,547,457.4648,138,314.51-2,734,230.48
二、投资活动产生的现金流量:
  收回投资收到的现金101,260,00069,160,000233,000,000196,000,000
  取得投资收益收到的现金4,206,497.792,668,521.152,347,825.712,213,794.88
  处置固定资产、无形资产和其他长期资产收回的现金净额78,000-509,482.2428,000
  处置子公司及其他营业单位收到的现金净额--19,290.18-
  投资活动现金流入小计105,544,497.7971,828,521.15235,876,598.09198,641,794.88
  购建固定资产、无形资产和其他长期资产支付的现金23,003,259.4810,136,655.7744,769,281.0830,295,889.67
  投资支付的现金50,260,00039,006,705.46227,000,000182,000,000
  投资活动现金流出小计73,263,259.4849,143,361.23271,769,281.08212,295,889.67
  投资活动产生的现金流量净额32,281,238.3122,685,159.92-35,892,682.99-13,654,094.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000100,000200,000-
  其中:子公司吸收少数股东投资收到的现金200,000100,000200,000-
  取得借款收到的现金21,100,816.275,000,00095,000,00094,000,000
  筹资活动现金流入小计21,300,816.275,100,00095,200,00094,000,000
  偿还债务支付的现金19,500,000-85,500,00040,000,000
  分配股利、利润或偿付利息支付的现金8,085,245.2300,12523,979,823.4116,103,850.03
  其中:子公司支付给少数股东的股利、利润--7,343,697.14-
  支付其他与筹资活动有关的现金2,546,910.71659,491.8626,758,026.3825,896,943.75
  筹资活动现金流出小计30,132,155.91959,616.86136,237,849.7982,000,793.78
  筹资活动产生的现金流量净额-8,831,339.644,140,383.14-41,037,849.7911,999,206.22
四、汇率变动对现金及现金等价物的影响491,295.91585,102.121,230,133.5549,993.66
五、现金及现金等价物净增加额42,753,041.5825,863,187.72-27,562,084.77-3,839,125.39
  加:期初现金及现金等价物余额62,887,716.562,887,716.590,449,801.2790,449,801.27
  期末现金及现金等价物余额105,640,758.0888,750,904.2262,887,716.586,610,675.88
补充资料:
  净利润4,780,070.67--4,196,318.63-
  资产减值准备1,777,608.96-8,684,088.08-
  固定资产和投资性房地产折旧6,085,025.77-11,610,273.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,085,025.77-11,610,273.86-
  无形资产摊销523,007.67-998,018.36-
  长期待摊费用摊销2,206,139.92-1,186,194.69-
  处置固定资产、无形资产和其他长期资产的损失-354,380.23--360,795.65-
  固定资产报废损失8,584.65-27,272.4-
  公允价值变动损失-7,984,013.57-3,379,889.1-
  财务费用486,118.23-2,492,895.74-
  投资损失-3,934,387.52--1,888,461.81-
  递延所得税268,526.97--3,095,591.56-
  其中:递延所得税资产减少-456,966.62--2,856,141.07-
    递延所得税负债增加725,493.59--239,450.49-
  存货的减少-16,026,862.42--7,337,864.04-
  经营性应收项目的减少5,954,353.68-11,400,345.52-
  经营性应付项目的增加18,412,808.82-12,858,120.24-
  现金的期末余额105,640,758.08-62,887,716.5-
  减:现金的期初余额62,887,716.5-90,449,801.27-
  现金及现金等价物的净增加额42,753,041.58--27,562,084.77-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑