当前位置:首页 - 行情中心 - 灵鸽科技(833284) - 财务分析 - 现金流量表

灵鸽科技

(833284)

  

流通市值:19.82亿  总市值:30.65亿
流通股本:6776.23万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,460,959.92109,160,381.79114,133,512.71163,740,753.07
  收到的税费返还115,934.71-214,619.78340,167.58
  收到其他与经营活动有关的现金3,864,262.781,665,062.4529,783,458.0913,570,118.01
  经营活动现金流入小计134,441,157.41110,825,444.24144,131,590.58177,651,038.66
  购买商品、接受劳务支付的现金59,521,817.6241,458,727.6466,779,368.04124,319,786.95
  支付给职工以及为职工支付的现金21,747,581.5311,741,663.4248,157,789.4832,781,635.18
  支付的各项税费6,285,763.714,014,436.8711,424,546.239,305,111.54
  支付其他与经营活动有关的现金12,084,652.695,310,230.617,264,134.931,834,460.05
  经营活动现金流出小计99,639,815.5562,525,058.53143,625,838.65198,240,993.72
  经营活动产生的现金流量净额34,801,341.8648,300,385.71505,751.93-20,589,955.06
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,000-
  取得投资收益收到的现金--207,916.67-
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-714,007.493,940
  收到的其他与投资活动有关的现金818,296818,296-61,442.06
  投资活动现金流入小计838,296818,29650,921,924.1665,382.06
  购建固定资产、无形资产和其他长期资产支付的现金13,623,255-38,324,762.48,792,750.03
  投资支付的现金15,000,0006,000,00061,000,000-
  支付其他与投资活动有关的现金13,2008,200--
  投资活动现金流出小计28,636,4556,008,20099,324,762.48,792,750.03
  投资活动产生的现金流量净额-27,798,159-5,189,904-48,402,838.24-8,727,367.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,599,787.7412,600,000
  取得借款收到的现金15,000,00015,000,00054,898,888.8930,000,000
  收到其他与筹资活动有关的现金---323.66
  筹资活动现金流入小计15,000,00015,000,00067,498,676.6342,600,323.66
  偿还债务支付的现金15,000,00015,000,00025,000,00013,000,000
  分配股利、利润或偿付利息支付的现金612,964.04293,236.24,127,236.413,662,890.21
  支付其他与筹资活动有关的现金--7,553,967.941,333,947.8
  筹资活动现金流出小计15,612,964.0415,293,236.236,681,204.3517,996,838.01
  筹资活动产生的现金流量净额-612,964.04-293,236.230,817,472.2824,603,485.65
四、汇率变动对现金及现金等价物的影响-95,225.46-802.4-19,942.59-
五、现金及现金等价物净增加额6,294,993.3642,816,443.11-17,099,556.62-4,713,837.38
  加:期初现金及现金等价物余额65,780,793.0429,628,645.1982,880,349.6682,880,349.66
  期末现金及现金等价物余额72,075,786.472,445,088.365,780,793.0478,166,512.28
补充资料:
  净利润4,252,524.98--43,569,861.54-
  资产减值准备-298,447.64-11,591,339.68-
  固定资产和投资性房地产折旧3,235,039.67-7,333,266.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,235,039.67-7,333,266.41-
  无形资产摊销257,430.36-908,136.4-
  长期待摊费用摊销242,915.16-1,208,442.18-
  处置固定资产、无形资产和其他长期资产的损失-2,637.94-22,824.87-
  公允价值变动损失---1,841.37-
  财务费用530,433.32-1,370,548.36-
  投资损失-704,123.47-1,566,095.61-
  递延所得税321,082.67--8,011,412.43-
  其中:递延所得税资产减少321,358.88--7,408,784.79-
    递延所得税负债增加-276.21--602,627.64-
  存货的减少-59,081,617.57-17,005,304.41-
  经营性应收项目的减少-39,737,420.49-25,821,717.99-
  经营性应付项目的增加128,892,566.4--43,544,765.98-
  其他1,704,049.15-204,883.32-
  现金的期末余额81,075,786.4-65,780,793.04-
  减:现金的期初余额65,780,793.04-82,880,349.66-
  现金及现金等价物的净增加额15,294,993.36--17,099,556.62-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑