当前位置:首页 - 行情中心 - 民士达(833394) - 财务分析 - 现金流量表

民士达

(833394)

  

流通市值:20.52亿  总市值:62.60亿
流通股本:4795.38万   总股本:1.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,093,606.5970,227,275.06216,704,674.33157,857,747.77
  收到的税费返还4,334,506.92-5,915,808.924,185,694.28
  收到其他与经营活动有关的现金4,682,546.471,702,841.1516,647,569.9711,847,293.2
  经营活动现金流入小计163,110,659.9871,930,116.21239,268,053.22173,890,735.25
  购买商品、接受劳务支付的现金66,583,934.8418,090,224.11132,149,201.23108,793,094.33
  支付给职工以及为职工支付的现金18,497,810.6310,202,252.7829,942,626.5422,547,933.94
  支付的各项税费17,325,262.8411,272,892.622,050,480.4613,815,610.83
  支付其他与经营活动有关的现金16,349,371.774,075,312.9812,644,047.5410,827,524.9
  经营活动现金流出小计118,756,380.0843,640,682.47196,786,355.77155,984,164
  经营活动产生的现金流量净额44,354,279.928,289,433.7442,481,697.4517,906,571.25
二、投资活动产生的现金流量:
  收回投资收到的现金165,000,0008,000,000157,000,000123,000,000
  取得投资收益收到的现金271,476.610,082.19321,561.03262,340.76
  投资活动现金流入小计165,271,476.68,010,082.19157,321,561.03123,262,340.76
  购建固定资产、无形资产和其他长期资产支付的现金18,790,609.211,657,951.7547,789,941.0539,357,070.43
  投资支付的现金240,000,00065,000,000142,000,000121,000,000
  投资活动现金流出小计258,790,609.2166,657,951.75189,789,941.05160,357,070.43
  投资活动产生的现金流量净额-93,519,132.61-58,647,869.56-32,468,380.02-37,094,729.67
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计0---
  分配股利、利润或偿付利息支付的现金29,250,000-29,250,00029,250,000
  支付其他与筹资活动有关的现金--387,397.2-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计29,250,000-29,637,397.229,250,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-29,250,000--29,637,397.2-29,250,000
四、汇率变动对现金及现金等价物的影响960,198.41435,025.61-17,589.79442,295.14
五、现金及现金等价物净增加额-77,454,654.3-29,923,410.21-19,641,669.56-47,995,863.28
  加:期初现金及现金等价物余额263,305,132.17263,305,132.17282,946,801.73282,946,801.73
  期末现金及现金等价物余额185,850,477.87233,381,721.96263,305,132.17234,950,938.45
补充资料:
  净利润61,945,767.07-95,811,287.16-
  资产减值准备1,496,220.6-1,602,962.77-
  固定资产和投资性房地产折旧12,137,703.35-22,093,684.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,137,703.35-22,093,684.12-
  无形资产摊销517,872.19-628,982.55-
  长期待摊费用摊销364,737.48-644,901.68-
  处置固定资产、无形资产和其他长期资产的损失41,289.28-1,208,555.41-
  公允价值变动损失-61,643.08-0-
  财务费用-857,310.97-307,075.21-
  投资损失-256,109.99--294,711.67-
  递延所得税-330,350.53--7,067,467.21-
  其中:递延所得税资产减少-55,562.85--8,893,550.93-
    递延所得税负债增加-274,787.68-1,826,083.72-
  存货的减少-17,973,512.78--5,562,239.72-
  经营性应收项目的减少-27,821,388.72--133,756,813.18-
  经营性应付项目的增加13,291,696.15-63,562,486.99-
  其他508,487.52-2,219,085.51-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额185,850,477.87-263,305,132.17-
  减:现金的期初余额263,305,132.17-282,946,801.73-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-77,454,654.3--19,641,669.56-
公告日期2025-07-232025-04-112025-03-192024-10-15
审计意见(境内)标准无保留意见
TOP↑