当前位置:首页 - 行情中心 - 康乐卫士(833575) - 财务分析 - 现金流量表

康乐卫士

(833575)

  

流通市值:31.35亿  总市值:46.86亿
流通股本:1.88亿   总股本:2.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,174,350.74894,233.713,213,888.743,190,180
  收到的税费返还24,070,449.5623,656,571.9943,183,561.3843,183,561.38
  收到其他与经营活动有关的现金40,419,300.61337,550.8345,281,570.2236,043,926.11
  经营活动现金流入小计65,664,100.9124,888,356.5391,679,020.3482,417,667.49
  购买商品、接受劳务支付的现金120,474.05535.24765,749.941,147,590.72
  支付给职工以及为职工支付的现金53,808,843.8631,641,279.24128,919,862.64104,755,500.44
  支付的各项税费737,887.48660,212.41,375,371.91,338,675.09
  支付其他与经营活动有关的现金62,685,548.4946,588,781.3985,453,866.2450,646,687.19
  经营活动现金流出小计117,352,753.8878,890,808.27216,514,850.72157,888,453.44
  经营活动产生的现金流量净额-51,688,652.97-54,002,451.74-124,835,830.38-75,470,785.95
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,730.372015,956.312,072.81
  投资活动现金流入小计3,730.372015,956.312,072.81
  购建固定资产、无形资产和其他长期资产支付的现金29,491,781.8615,553,070.86152,735,984.96129,161,662.06
  投资活动现金流出小计29,491,781.8615,553,070.86152,735,984.96129,161,662.06
  投资活动产生的现金流量净额-29,488,051.49-15,553,050.86-152,720,028.66-129,149,589.25
三、筹资活动产生的现金流量:
  取得借款收到的现金61,005,260.6941,852,624204,190,779.68207,378,346.06
  收到其他与筹资活动有关的现金113,460,00059,610,000110,000,000-
  筹资活动现金流入小计174,465,260.69101,462,624314,190,779.68207,378,346.06
  偿还债务支付的现金120,168,235.5880,907,233.9430,455,359.3119,855,359.31
  分配股利、利润或偿付利息支付的现金4,560,513.952,455,735.077,766,900.15,044,424.45
  支付其他与筹资活动有关的现金33,970,417.755,906,221.7860,808,029.8619,461,824.69
  筹资活动现金流出小计158,699,167.2889,269,190.7999,030,289.2744,361,608.45
  筹资活动产生的现金流量净额15,766,093.4112,193,433.21215,160,490.41163,016,737.61
四、汇率变动对现金及现金等价物的影响-4,392.241,022.01-73,016.33-34,020.94
五、现金及现金等价物净增加额-65,415,003.29-57,361,047.38-62,468,384.96-41,637,658.53
  加:期初现金及现金等价物余额77,676,591.8177,676,591.81140,144,976.77140,144,976.77
  期末现金及现金等价物余额12,261,588.5220,315,544.4377,676,591.8198,507,318.24
补充资料:
  净利润-147,208,215.62--356,606,246.09-
  固定资产和投资性房地产折旧10,401,710.25-15,997,651.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,401,710.25-15,997,651.55-
  无形资产摊销396,257-770,212.32-
  长期待摊费用摊销3,511,392.03-7,042,330.62-
  处置固定资产、无形资产和其他长期资产的损失19,444.52--17,884.76-
  财务费用5,709,314.99-8,318,592.2-
  存货的减少1,476,753.92--1,450,417.68-
  经营性应收项目的减少14,106,620.4-50,866,775.42-
  经营性应付项目的增加57,299,498.94-143,713,678.5-
  现金的期末余额12,261,588.52-77,676,591.81-
  减:现金的期初余额77,676,591.81-140,144,976.77-
  现金及现金等价物的净增加额-65,415,003.29--62,468,384.96-
公告日期2025-08-212025-04-292025-04-292024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑