当前位置:首页 - 行情中心 - 瑞奇智造(833781) - 财务分析 - 现金流量表

瑞奇智造

(833781)

  

流通市值:10.21亿  总市值:15.46亿
流通股本:1.02亿   总股本:1.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,447,155.2363,253,460.21315,869,376.31206,397,384.6
  收到的税费返还---0
  收到其他与经营活动有关的现金5,498,418.063,139,570.2914,148,467.5512,461,284.02
  经营活动现金流入小计129,945,573.2966,393,030.5330,017,843.86218,858,668.62
  购买商品、接受劳务支付的现金104,499,315.9355,011,863.14220,349,787.15161,026,943.76
  支付给职工以及为职工支付的现金40,024,239.823,411,256.9169,841,228.6252,401,401.4
  支付的各项税费9,511,709.727,712,482.4720,663,905.6710,837,283.95
  支付其他与经营活动有关的现金8,498,207.223,728,487.712,705,206.1218,541,996.2
  经营活动现金流出小计162,533,472.6789,864,090.22323,560,127.56242,807,625.31
  经营活动产生的现金流量净额-32,587,899.38-23,471,059.726,457,716.3-23,948,956.69
二、投资活动产生的现金流量:
  收回投资收到的现金--89,800,00067,800,000
  取得投资收益收到的现金--185,809.32163,223.01
  处置固定资产、无形资产和其他长期资产收回的现金净额--55,0655,522
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--90,040,874.3267,968,745.01
  购建固定资产、无形资产和其他长期资产支付的现金15,900,334.918,809,136.7356,887,374.6247,985,086.82
  投资支付的现金--59,800,00037,800,000
  投资活动现金流出小计15,900,334.918,809,136.73116,687,374.6285,785,086.82
  投资活动产生的现金流量净额-15,900,334.91-8,809,136.73-26,646,500.3-17,816,341.81
三、筹资活动产生的现金流量:
  取得借款收到的现金69,121,039.5616,844,015.3867,000,00033,000,000
  筹资活动现金流入小计69,121,039.5616,844,015.3867,000,00033,000,000
  偿还债务支付的现金34,894,0004,834,00066,480,00033,980,000
  分配股利、利润或偿付利息支付的现金4,333,666.33693,350.469,787,605.519,294,130.28
  支付其他与筹资活动有关的现金1,686.18-0702.57
  筹资活动现金流出小计39,229,352.515,527,350.4676,267,605.5143,274,832.85
  筹资活动产生的现金流量净额29,891,687.0511,316,664.92-9,267,605.51-10,274,832.85
五、现金及现金等价物净增加额-18,596,547.24-20,963,531.53-29,456,389.51-52,040,131.35
  加:期初现金及现金等价物余额52,677,997.1752,677,997.1782,134,386.6882,134,386.68
  期末现金及现金等价物余额34,081,449.9331,714,465.6452,677,997.1730,094,255.33
补充资料:
  净利润-8,243,269.45-22,971,585.46-
  资产减值准备-843,567.48-1,250,702.34-
  固定资产和投资性房地产折旧6,749,463.42-5,307,474.85-
  无形资产摊销734,893.92-431,380.54-
  处置固定资产、无形资产和其他长期资产的损失--3,887.03-
  固定资产报废损失--19,390.32-
  财务费用1,422,363.24-2,750,154.55-
  投资损失---478,148.22-
  递延所得税-1,029,883.82--2,378,988.32-
  其中:递延所得税资产减少-1,029,883.82--2,355,636.15-
    递延所得税负债增加---23,352.17-
  存货的减少-56,824,363.88-133,582,796.04-
  经营性应收项目的减少5,944,454.15--60,723,763.36-
  经营性应付项目的增加13,311,971.07--110,938,012.1-
  其他--3,229,384.68-
  现金的期末余额34,081,449.93-52,677,997.17-
  减:现金的期初余额52,677,997.17-82,134,386.68-
  现金及现金等价物的净增加额-18,596,547.24--29,456,389.51-
公告日期2025-08-272025-04-282025-04-012024-10-30
审计意见(境内)标准无保留意见
TOP↑