当前位置:首页 - 行情中心 - 远航精密(833914) - 财务分析 - 现金流量表

远航精密

(833914)

  

流通市值:38.01亿  总市值:38.04亿
流通股本:9992.13万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金412,713,587.33149,368,003.35802,639,787.66564,842,641.47
  收到的税费返还--5,338,749.775,338,749.77
  收到其他与经营活动有关的现金3,399,230.52521,824.314,544,955.134,503,332.44
  经营活动现金流入小计416,112,817.85149,889,827.65822,523,492.56574,684,723.68
  购买商品、接受劳务支付的现金398,275,723.91195,035,860.24709,801,412.45514,966,407.83
  支付给职工以及为职工支付的现金40,415,357.1928,188,871.8658,192,451.5945,225,003.47
  支付的各项税费9,331,081.663,351,086.4519,506,700.67,772,480.53
  支付其他与经营活动有关的现金10,062,271.093,039,874.913,198,081.9222,316,734.18
  经营活动现金流出小计458,084,433.85229,615,693.45800,698,646.56590,280,626.01
  经营活动产生的现金流量净额-41,971,616-79,725,865.821,824,846-15,595,902.33
二、投资活动产生的现金流量:
  收回投资收到的现金695,742,230.69354,906,236.71,332,541,614.34998,381,070.92
  取得投资收益收到的现金1,049,921.17886,973.992,755,769.172,536,285.57
  处置固定资产、无形资产和其他长期资产收回的现金净额26,85022,526.3196,739.2635,386.04
  投资活动现金流入小计696,819,001.86355,815,736.991,335,494,122.771,000,952,742.53
  购建固定资产、无形资产和其他长期资产支付的现金77,368,592.178,902,373.8898,123,251.850,836,517.96
  投资支付的现金631,481,897.47301,171,421.181,344,788,271.081,020,108,976.8
  投资活动现金流出小计708,850,489.64310,073,795.061,442,911,522.881,070,945,494.76
  投资活动产生的现金流量净额-12,031,487.7845,741,941.93-107,417,400.11-69,992,752.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,0001,000,000-
  其中:子公司吸收少数股东投资收到的现金-1,000,000--
  取得借款收到的现金176,980,000116,959,000174,990,000134,776,881.28
  收到其他与筹资活动有关的现金3,868,194.563,0001,266,477.27100,537.37
  筹资活动现金流入小计181,848,194.56117,962,000177,256,477.27134,877,418.65
  偿还债务支付的现金90,280,00059,771,885.85120,754,388.8979,126,698
  分配股利、利润或偿付利息支付的现金12,299,478.81,103,585.4912,214,232.0511,709,518
  支付其他与筹资活动有关的现金118,945.97277,262.1594,935.78-
  筹资活动现金流出小计102,698,424.7761,152,733.49133,063,556.7290,836,216
  筹资活动产生的现金流量净额79,149,769.7956,809,266.5144,192,920.5544,041,202.65
四、汇率变动对现金及现金等价物的影响-292,281.58-342,512225,903.62-155,511.29
五、现金及现金等价物净增加额24,854,384.4322,482,830.64-41,173,729.94-41,702,963.2
  加:期初现金及现金等价物余额174,063,721.84174,063,721.84215,237,451.78215,237,451.78
  期末现金及现金等价物余额198,918,106.27196,546,552.48174,063,721.84173,534,488.58
补充资料:
  净利润30,683,696.07-67,312,892.52-
  资产减值准备--985,262.3-
  固定资产和投资性房地产折旧8,176,694.65-14,581,116.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,176,694.65-14,581,116.74-
  无形资产摊销635,513.04-1,019,673.49-
  长期待摊费用摊销595,248.49-942,778.74-
  处置固定资产、无形资产和其他长期资产的损失-11,323.96-58,233.7-
  公允价值变动损失---432,761.04-
  财务费用2,613,667.69-2,191,697.45-
  投资损失-1,049,921.17--2,755,769.17-
  递延所得税-2,034,705.13--490,400.88-
  其中:递延所得税资产减少-2,034,705.13--490,400.88-
  存货的减少1,889,675.41--44,123,671.51-
  经营性应收项目的减少-104,881,718.31--64,971,753.73-
  经营性应付项目的增加15,454,416.06-49,996,246.91-
  其他3,053,596.01--5,367,882.46-
  现金的期末余额198,918,106.27-174,063,721.84-
  减:现金的期初余额174,063,721.84-215,237,451.78-
  现金及现金等价物的净增加额24,854,384.43--41,173,729.94-
公告日期2025-08-212025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑