当前位置:首页 - 行情中心 - 晨光电缆(834639) - 财务分析 - 现金流量表

晨光电缆

(834639)

  

流通市值:10.75亿  总市值:18.49亿
流通股本:1.17亿   总股本:2.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金449,703,506.572,030,421,457.351,448,905,838.5851,953,620.78
  收到的税费返还73,6441,598,0401,598,0401,598,040
  收到其他与经营活动有关的现金49,297,581.4123,897,584.3689,658,645.2769,785,637.78
  经营活动现金流入小计499,074,731.972,155,917,081.711,540,162,523.77923,337,298.56
  购买商品、接受劳务支付的现金513,686,650.791,913,931,732.181,421,704,316.04952,560,429.44
  支付给职工以及为职工支付的现金25,068,828.7476,099,687.7559,573,896.1343,203,563.33
  支付的各项税费12,769,087.8424,191,635.1323,334,220.3816,174,894.91
  支付其他与经营活动有关的现金40,936,951.43211,551,839.49163,296,867.7297,206,389.2
  经营活动现金流出小计592,461,518.82,225,774,894.551,667,909,300.271,109,145,276.88
  经营活动产生的现金流量净额-93,386,786.83-69,857,812.84-127,746,776.5-185,807,978.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金137,154.61,555,508.851,236,728.841,161,395.66
  处置固定资产、无形资产和其他长期资产收回的现金净额-15,00024,825.0313,274.34
  收到的其他与投资活动有关的现金60,000,000100,000,00060,000,00050,000,000
  投资活动现金流入小计60,137,154.6101,570,508.8561,261,553.8751,174,670
  购建固定资产、无形资产和其他长期资产支付的现金15,730,412.5636,603,264.9732,000,979.5421,752,946.18
  支付其他与投资活动有关的现金50,000,000110,000,00070,000,00050,000,000
  投资活动现金流出小计65,730,412.56146,603,264.97102,000,979.5471,752,946.18
  投资活动产生的现金流量净额-5,593,257.96-45,032,756.12-40,739,425.67-20,578,276.18
三、筹资活动产生的现金流量:
  取得借款收到的现金185,320,920478,915,788.89350,950,000335,250,000
  收到其他与筹资活动有关的现金--41,965,788.8927,315,683.33
  筹资活动现金流入小计185,320,920478,915,788.89392,915,788.89362,565,683.33
  偿还债务支付的现金175,650,000325,000,000241,500,000170,450,000
  分配股利、利润或偿付利息支付的现金3,126,842.1733,989,229.530,790,875.56,974,774.08
  支付其他与筹资活动有关的现金-1,857,33914,881,812.514,881,812.5
  筹资活动现金流出小计178,776,842.17360,846,568.5287,172,688192,306,586.58
  筹资活动产生的现金流量净额6,544,077.83118,069,220.39105,743,100.89170,259,096.75
四、汇率变动对现金及现金等价物的影响-6.392.662.66
五、现金及现金等价物净增加额-92,435,966.963,178,657.82-62,743,098.62-36,127,155.09
  加:期初现金及现金等价物余额167,574,817.6164,396,159.78164,396,159.78164,396,159.78
  期末现金及现金等价物余额75,138,850.64167,574,817.6101,653,061.16128,269,004.69
补充资料:
  净利润-24,071,745.16-40,090,233.89
  资产减值准备-2,349,644.48-12,540,391.07
  固定资产和投资性房地产折旧-18,413,965.58-8,086,413.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,413,965.58-8,086,413.47
  无形资产摊销-2,991,592.86-1,409,073.38
  长期待摊费用摊销-280,823.48--
  处置固定资产、无形资产和其他长期资产的损失-5,061.66-5,061.66
  固定资产报废损失-11,550.69--
  财务费用-14,973,784.11-7,202,862.06
  投资损失--1,555,508.85--1,161,395.66
  递延所得税--3,848,188.17--1,204,100.54
  其中:递延所得税资产减少--3,848,188.17--1,204,100.54
  存货的减少-3,857,508.64-35,141,610.86
  经营性应收项目的减少--126,464,758.95--231,356,215.56
  经营性应付项目的增加--34,978,484.95--57,160,153.63
  现金的期末余额-167,574,817.6-128,269,004.69
  减:现金的期初余额-164,396,159.78-164,396,159.78
  现金及现金等价物的净增加额-3,178,657.82--36,127,155.09
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑