当前位置:首页 - 行情中心 - 五新隧装(835174) - 财务分析 - 现金流量表

五新隧装

(835174)

  

流通市值:54.45亿  总市值:56.33亿
流通股本:8700.08万   总股本:9000.87万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金361,524,777.68192,299,595.86758,671,015.95596,098,560.8
  收到的税费返还--5,460,186.2-
  收到其他与经营活动有关的现金3,359,566.122,943,619.2825,604,879.2214,423,033.36
  经营活动现金流入小计364,884,343.8195,243,215.14789,736,081.37610,521,594.16
  购买商品、接受劳务支付的现金226,029,919.19107,781,847.82465,951,563.19356,287,556.49
  支付给职工以及为职工支付的现金75,017,711.7539,996,898.86128,278,998.8899,308,248.75
  支付的各项税费22,475,229.928,360,881.4749,359,524.1833,700,937.8
  支付其他与经营活动有关的现金15,697,422.978,361,738.1242,764,768.534,231,688.64
  经营活动现金流出小计339,220,283.83164,501,366.27686,354,854.75523,528,431.68
  经营活动产生的现金流量净额25,664,059.9730,741,848.87103,381,226.6286,993,162.48
二、投资活动产生的现金流量:
  收回投资收到的现金630,000,000140,000,000500,000,000190,000,000
  取得投资收益收到的现金1,455,592.19368,153.651,387,948.65737,949.83
  处置固定资产、无形资产和其他长期资产收回的现金净额127,308127,3082,131,500133,500
  投资活动现金流入小计631,582,900.19140,495,461.65503,519,448.65190,871,449.83
  购建固定资产、无形资产和其他长期资产支付的现金6,253,160.064,863,216.8719,379,831.1712,347,091
  投资支付的现金630,000,000200,000,000550,000,000230,000,000
  投资活动现金流出小计636,253,160.06204,863,216.87569,379,831.17242,347,091
  投资活动产生的现金流量净额-4,670,259.87-64,367,755.22-65,860,382.52-51,475,641.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金---24,899,589
  收到其他与筹资活动有关的现金--24,899,589-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--24,899,58924,899,589
  分配股利、利润或偿付利息支付的现金87,313.1163,077.1126,552,207.626,282,714.4
  支付其他与筹资活动有关的现金--47,028,407.447,028,407.4
  筹资活动现金流出小计87,313.1163,077.1173,580,61573,311,121.8
  筹资活动产生的现金流量净额-87,313.11-63,077.11-48,681,026-48,411,532.8
四、汇率变动对现金及现金等价物的影响-20,495.52-17,765.06-2,371.59-433.83
五、现金及现金等价物净增加额20,885,991.47-33,706,748.52-11,162,553.49-12,894,445.32
  加:期初现金及现金等价物余额119,772,514.32119,772,514.32130,935,067.81130,935,067.81
  期末现金及现金等价物余额140,658,505.7986,065,765.8119,772,514.32118,040,622.49
补充资料:
  净利润50,918,415.33-104,641,478.38-
  资产减值准备--2,171,594.18-
  固定资产和投资性房地产折旧7,171,963.93-14,748,705.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,171,963.93-14,748,705.58-
  无形资产摊销672,050.79-1,082,813.99-
  长期待摊费用摊销1,368,701.66-2,476,508.28-
  处置固定资产、无形资产和其他长期资产的损失-1,552,816.98-630,847.48-
  固定资产报废损失194,638.83-28,982.31-
  公允价值变动损失---35,099.51-
  财务费用19,732.21--2,242,206.24-
  投资损失-1,338,100.69--1,269,468.24-
  递延所得税243,857.23--2,512,831.22-
  其中:递延所得税资产减少353,603.51--2,512,831.22-
    递延所得税负债增加-109,746.28---
  存货的减少-12,530,962.4--11,020,237.96-
  经营性应收项目的减少-11,937,334.08--17,213,670.07-
  经营性应付项目的增加-8,830,684.24--38,235.69-
  其他384,475.5-2,091,826.17-
  现金的期末余额140,658,505.79-119,772,514.32-
  减:现金的期初余额119,772,514.32-130,935,067.81-
  现金及现金等价物的净增加额20,885,991.47--11,162,553.49-
公告日期2025-08-182025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑