当前位置:首页 - 行情中心 - 戈碧迦(835438) - 财务分析 - 现金流量表

戈碧迦

(835438)

  

流通市值:9.88亿  总市值:24.45亿
流通股本:5707.98万   总股本:1.41亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金123,828,557.75758,709,819.65577,420,317.64352,086,382.53
收到的税费返还-1,113,467.111,113,467.11274,286.98
收到其他与经营活动有关的现金10,904,275.2413,209,594.555,946,385.964,114,187.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计134,732,832.99773,032,881.31584,480,170.71356,474,856.74
购买商品、接受劳务支付的现金73,511,546.28429,492,131.86314,622,551.51236,088,888.52
支付给职工以及为职工支付的现金27,771,096.4780,866,730.0456,323,858.5336,134,030.39
支付的各项税费3,050,167.0736,813,484.8323,904,500.9311,469,856.62
支付其他与经营活动有关的现金6,428,987.2226,019,588.1413,371,995.256,230,615.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计110,761,797.04573,191,934.87408,222,906.22289,923,391.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,971,035.95199,840,946.44176,257,264.4966,551,465.62
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金38,220,595.6193,829,051.8440,166,828.4220,742,466.98
投资活动现金流出的平衡项目0000
投资活动现金流出小计38,220,595.6193,829,051.8440,166,828.4220,742,466.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-38,220,595.61-93,829,051.84-40,166,828.42-20,742,466.98
三、筹资活动产生的现金流量:
吸收投资收到的现金189,000,000---
取得借款收到的现金69,000,00088,542,811.3867,922,811.3844,700,000
收到其他与筹资活动有关的现金-30,200,000.15--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计258,000,000118,742,811.5367,922,811.3844,700,000
偿还债务支付的现金40,120,000153,620,000115,500,00070,070,000
分配股利、利润或偿付利息支付的现金1,055,580.396,094,867.135,121,604.63,776,773.33
支付其他与筹资活动有关的现金5,199,169.5336,422,312.2710,300,823.686,697,782.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计46,374,749.92196,137,179.4130,922,428.2880,544,555.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额211,625,250.08-77,394,367.87-62,999,616.9-35,844,555.73
四、汇率变动对现金及现金等价物的影响23,679.7265,575.56158,898.31189,388.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额197,399,370.1428,683,102.2973,249,717.4810,153,830.98
加:期初现金及现金等价物余额53,549,221.7524,866,119.4624,866,119.4624,866,119.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额250,948,591.8953,549,221.7598,115,836.9435,019,950.44
补充资料:
净利润-104,211,217.3886,112,335.3548,182,601.07
资产减值准备-3,158,392.121,462,016.84153,381.53
固定资产和投资性房地产折旧-34,311,365.6924,993,782.6716,275,435.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,311,365.6924,993,782.6716,275,435.27
无形资产摊销-329,103.45250,012.26166,674.84
长期待摊费用摊销-3,746,958.012,346,379.731,493,667.76
处置固定资产、无形资产和其他长期资产的损失--17,322.77-15,135.07-48,110.43
固定资产报废损失-3,833,398.22,136,174.591,948,244.76
财务费用-8,816,615.856,716,496.174,654,791.94
递延所得税-2,760,852.31,928,720.711,344,653.05
其中:递延所得税资产减少-1,717,841.751,501,894.581,641,078.25
递延所得税负债增加-1,043,010.55426,826.13-296,425.2
存货的减少--9,563,211-9,482,819.5-9,051,064.31
经营性应收项目的减少--17,738,578.867,121,865.185,193,728.85
经营性应付项目的增加-57,945,519.2548,268,758.69-6,402,135.17
其他-848,615.38636,461.55424,307.7
现金的期末余额--98,115,836.94-
减:现金的期初余额--24,866,119.46-
公告日期2024-04-262024-02-192023-11-202023-08-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑