当前位置:首页 - 行情中心 - 戈碧迦(835438) - 财务分析 - 现金流量表

戈碧迦

(835438)

  

流通市值:64.39亿  总市值:66.80亿
流通股本:1.39亿   总股本:1.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,473,152.0298,868,309.92458,463,322.98344,215,106.66
  收到的税费返还--515,618.77-
  收到其他与经营活动有关的现金16,509,342.529,500,432.8139,842,989.8319,936,241.65
  经营活动现金流入小计222,982,494.54108,368,742.73498,821,931.58364,151,348.31
  购买商品、接受劳务支付的现金119,894,622.5866,174,929.57251,140,399.8204,466,515.37
  支付给职工以及为职工支付的现金47,613,245.3723,248,414.3498,686,189.0176,953,111.36
  支付的各项税费2,629,438.43752,470.2320,085,919.6713,033,989.34
  支付其他与经营活动有关的现金10,228,359.495,551,620.8938,842,017.0316,363,932.63
  经营活动现金流出小计180,365,665.8795,727,435.03408,754,525.51310,817,548.7
  经营活动产生的现金流量净额42,616,828.6712,641,307.790,067,406.0753,333,799.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,675,259,000436,210,990.1696,065,000200,045,000
  取得投资收益收到的现金838,597.55209,994.93680,544.3956,530.12
  处置固定资产、无形资产和其他长期资产收回的现金净额--12,60052,000
  投资活动现金流入小计1,676,097,597.55436,420,985.03696,758,144.39200,153,530.12
  购建固定资产、无形资产和其他长期资产支付的现金140,453,163.253,972,104.02138,932,462.76122,627,588.22
  投资支付的现金1,639,719,000450,842,000746,605,000260,045,000
  支付其他与投资活动有关的现金--799.98799.98
  投资活动现金流出小计1,780,172,163.2504,814,104.02885,538,262.74382,673,388.2
  投资活动产生的现金流量净额-104,074,565.65-68,393,118.99-188,780,118.35-182,519,858.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,814,000-216,750,000216,750,000
  取得借款收到的现金182,000,000109,000,000132,000,000122,000,000
  筹资活动现金流入小计216,814,000109,000,000348,750,000338,750,000
  偿还债务支付的现金61,800,924.5922,064,206.6791,880,00090,700,000
  分配股利、利润或偿付利息支付的现金17,571,425.531,114,046.0919,348,284.0917,609,919.59
  支付其他与筹资活动有关的现金27,090,438.927,293,230.8324,732,654.718,014,346.14
  筹资活动现金流出小计106,462,789.0430,471,483.59135,960,938.79126,324,265.73
  筹资活动产生的现金流量净额110,351,210.9678,528,516.41212,789,061.21212,425,734.27
四、汇率变动对现金及现金等价物的影响-74,237.19-20,073.53187,988.07-136,773.4
五、现金及现金等价物净增加额48,819,236.7922,756,631.59114,264,33783,102,902.4
  加:期初现金及现金等价物余额167,813,558.75167,813,558.7553,549,221.7553,549,221.75
  期末现金及现金等价物余额216,632,795.54190,570,190.34167,813,558.75136,652,124.15
补充资料:
  净利润12,389,894.8-70,253,056.57-
  资产减值准备1,312,891.23-4,597,194.19-
  固定资产和投资性房地产折旧21,183,868.56-39,015,442.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,183,868.56-39,015,442.65-
  无形资产摊销301,806.48-533,718.42-
  长期待摊费用摊销1,936,765.21-4,342,598.61-
  处置固定资产、无形资产和其他长期资产的损失2,542.92-146,497.54-
  固定资产报废损失667,181.85-3,163,731.15-
  公允价值变动损失---38,000-
  财务费用4,139,942.13-6,837,946.5-
  投资损失-753,129.77--641,223.04-
  递延所得税-573,988.29-3,203,056.34-
  其中:递延所得税资产减少-3,361,810.54-2,083,445.48-
    递延所得税负债增加2,787,822.25-1,119,610.86-
  存货的减少19,944,851.35-19,944,851.35-
  经营性应收项目的减少-20,709,230.92--49,448,395.7-
  经营性应付项目的增加-3,108,160.8--19,898,675.67-
  其他1,138,121.5-848,615.38-
  现金的期末余额216,632,795.54-167,813,558.75-
  减:现金的期初余额167,813,558.75-53,549,221.75-
  现金及现金等价物的净增加额48,819,236.79-114,264,337-
公告日期2025-08-222025-04-252025-04-112024-10-28
审计意见(境内)标准无保留意见
TOP↑