当前位置:首页 - 行情中心 - 青矩技术(836208) - 财务分析 - 现金流量表

青矩技术

(836208)

  

流通市值:25.86亿  总市值:39.50亿
流通股本:8761.85万   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,055,937.06167,948,316.99885,321,777.83457,571,383.4
  收到其他与经营活动有关的现金70,725,827.4829,712,160.68199,724,410.82142,094,359.65
  经营活动现金流入小计389,781,764.54197,660,477.671,085,046,188.65599,665,743.05
  购买商品、接受劳务支付的现金78,655,929.1942,359,059.68125,921,519.0785,066,620.7
  支付给职工以及为职工支付的现金270,083,596.98160,338,192.47457,847,103.59369,197,677.36
  支付的各项税费67,147,862.3325,054,328.21105,373,633.9783,513,906.38
  支付其他与经营活动有关的现金107,387,864.8549,672,164.57274,283,952.85180,818,718.49
  经营活动现金流出小计523,275,253.35277,423,744.93963,426,209.48718,596,922.93
  经营活动产生的现金流量净额-133,493,488.81-79,763,267.26121,619,979.17-118,931,179.88
二、投资活动产生的现金流量:
  收回投资收到的现金554,565,586.76269,053,785.591,195,795,667.361,016,258,149.4
  取得投资收益收到的现金209,196.23-2,527,008.832,389,186.2
  处置固定资产、无形资产和其他长期资产收回的现金净额--17,699.12-
  投资活动现金流入小计554,774,782.99269,053,785.591,198,340,375.311,018,647,335.6
  购建固定资产、无形资产和其他长期资产支付的现金4,593,104.21,296,663.9529,073,680.615,927,120.59
  投资支付的现金441,282,500255,500,0001,285,906,700983,687,700
  投资活动现金流出小计445,875,604.2256,796,663.951,314,980,380.6999,614,820.59
  投资活动产生的现金流量净额108,899,178.7912,257,121.64-116,640,005.2919,032,515.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金220,000-24,186,74224,186,742
  其中:子公司吸收少数股东投资收到的现金220,000-400,000400,000
  取得借款收到的现金3,500,000-9,000,0008,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,720,000-33,186,74232,186,742
  偿还债务支付的现金857,142.9428,571.454,949,428.63,616,095.25
  分配股利、利润或偿付利息支付的现金95,768,35599,648.81110,110,490.19110,003,579.73
  支付其他与筹资活动有关的现金19,434,556.684,917,155.5823,267,696.5517,089,054.38
  筹资活动现金流出小计116,060,054.585,445,375.84138,327,615.34130,708,729.36
  筹资活动产生的现金流量净额-112,340,054.58-5,445,375.84-105,140,873.34-98,521,987.36
四、汇率变动对现金及现金等价物的影响2.072.07-12.8123.31
五、现金及现金等价物净增加额-136,934,362.53-72,951,519.39-100,160,912.27-198,420,628.92
  加:期初现金及现金等价物余额295,815,997.15295,815,997.15395,976,909.42395,976,909.42
  期末现金及现金等价物余额158,881,634.62222,864,477.76295,815,997.15197,556,280.5
补充资料:
  净利润60,612,849.53-183,110,083.73-
  资产减值准备13,161,025.5-28,473,235.25-
  固定资产和投资性房地产折旧1,861,644.35-3,035,087.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,861,644.35-3,035,087.04-
  无形资产摊销3,493,279.93-5,645,051.64-
  长期待摊费用摊销4,172,439.44-7,029,000.12-
  处置固定资产、无形资产和其他长期资产的损失408,028.36-3,538,689.91-
  固定资产报废损失--25,942.03-
  公允价值变动损失8,089,693.09--920,252.09-
  财务费用1,578,172.99-2,874,081.54-
  投资损失-9,618,001.83--3,784,131.19-
  递延所得税-7,027,504.6--7,275,290.11-
  其中:递延所得税资产减少-7,052,603.77--7,304,195.04-
    递延所得税负债增加25,099.17-28,904.93-
  存货的减少-48,646.82--277,738.61-
  经营性应收项目的减少-48,776,962.6--122,914,561.78-
  经营性应付项目的增加-175,174,370.62--7,141,689.24-
  不涉及现金收支的投资和筹资活动金额其他项目16,986,494.46-49,290,090.25-
  现金的期末余额158,881,634.62-295,815,997.15-
  减:现金的期初余额295,815,997.15-395,976,909.42-
  现金及现金等价物的净增加额-136,934,362.53--100,160,912.27-
公告日期2025-08-182025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑